greeksoup/ stock research

Prologis (PLD) FY2022 results: revenue $6.0 billion, up 25.5% on the year

Prologis, Inc. (PLD) reported revenue of $6.0 billion for fiscal 2022, the year ended 31 December 2022, up 25.5% on the year before. Net income was $3.4 billion, up 14.5%, and diluted earnings per share $4.25. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2023.

Revenue
$6.0 billion
+25.5% on the year
FY2015FY2022
Operating margin
58.0%
67.4% a year earlier
FY2015FY2022
Net income
$3.4 billion
+14.5% on the year
FY2015FY2022
Diluted EPS
$4.25
+7.9% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue5,9744,7594,439+25.5%
Operating income3,4683,2072,119+8.1%
Operating margin58.0%67.4%47.7%
Interest expense309266315+16.1%
Pre-tax income3,6913,3231,747+11.1%
Income tax135174130-22.3%
Effective tax rate3.7%5.2%7.5%
Net income3,3652,9401,482+14.5%
Net margin56.3%61.8%33.4%
Diluted EPS$4.25$3.94$2.01+7.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow4,1262,9962,937+37.7%
Capital expenditure3,1182,6401,920+18.1%
Free cash flow1,0083561,017+183.0%
Free cash flow margin16.9%7.5%22.9%
Cash from investing-4,499-1,990-3,074
Cash from financing116-1,008-372
Depreciation and amortisation1,8131,5781,562+14.9%
Share-based compensation175113110+55.1%
Dividends paid2,4951,8731,723+33.2%
Dividend per share$3.16$2.52$2.32+25.4%
Diluted shares, weighted812m765m754m+6.1%
Shares outstanding at period end923m740m739m+24.8%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity53,23733,42731,972+59.3%
Non-controlling interest4,6264,3154,353+7.2%
Debt23,87617,71516,849+34.8%
Other liabilities6,1583,0292,891+103.3%
Total liabilities and equity87,89758,48656,065+50.3%
Fixed assets120118118+1.6%
Intangible assets1,7339891,053+75.2%
Cash and equivalents278556598-49.9%
Other assets85,76656,82354,296+50.9%
Total assets87,89758,48656,065+50.3%

10-K for the year ended 31 December 2022, filed 14 February 2023: the filing.