greeksoup/ stock research

Prologis (PLD) FY2011 results: revenue $1.4 billion, up 69.2% on the year

Prologis, Inc. (PLD) reported revenue of $1.4 billion for fiscal 2011, the year ended 31 December 2011, up 69.2% on the year before. Net income was -$153 million, and diluted earnings per share $-0.51. The figures are the company's own, from the 10-K it filed with the SEC on 29 February 2012.

Revenue
$1.4 billion
+69.2% on the year
FY2009FY2011
Operating margin
6.7%
-73.0% a year earlier
FY2009FY2011
Net income
-$153 million
FY2009FY2011
Diluted EPS
-$0.51
FY2009FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue1,4228401,027+69.2%
Operating income94.8-614-44.6
Operating margin6.7%-73.0%-4.3%
Interest expense467461373+1.2%
Pre-tax income-273-1,632n/a
Income tax1.8-30.56.0
Net income-153-1,27022.8
Net margin-10.8%-151.2%2.2%
Diluted EPS-$0.51-$5.90-$0.01
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow20724189.1-14.0%
Cash from investing-2337331,235
Cash from financing163-970-1,463
Depreciation and amortisation604357327+69.3%
Share-based compensation28.925.117.2+15.3%
Dividends paid387281272+37.9%
Dividend per share$1.06$1.25$1.57-15.2%
Diluted shares, weighted371m220m180m+68.8%
Shares outstanding at period end459m254mn/a+80.2%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity13,6627,5058,007+82.0%
Non-controlling interest79415.1n/a+5,146.1%
Debt11,3826,506n/a+75.0%
Other liabilities1,886876n/a+115.2%
Total liabilities and equity27,72414,903n/a+86.0%
Goodwilln/a32.8n/a
Cash and equivalents17637.634.4+367.9%
Other assets27,54814,832n/a+85.7%
Total assets27,72414,903n/a+86.0%

10-K for the year ended 31 December 2011, filed 29 February 2012: the filing.