Pg&E (PCG) FY2025 results: revenue $24.9 billion, up 2.1% on the year
Pg&E Corp. (PCG) reported revenue of $24.9 billion for fiscal 2025, the year ended 31 December 2025, up 2.1% on the year before. Net income was $2.6 billion, up 4.8%, and diluted earnings per share $1.18. The figures are the company's own, from the 10-K it filed with the SEC on 12 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 lowered, 1 narrowed.
- Full-year GAAP EPS was $1.18: Full-year GAAP diluted EPS was $1.18, against $1.15, on income available to common shareholders of $2,593 million versus $2,475 million.
- Non-GAAP core EPS was $1.50: Non-GAAP core earnings were $3,307 million, or $1.50 per diluted share, against $2,923 million, or $1.36 per diluted share, in 2024.
- 2026 EPS range narrowed, low end raised: 2026 non-GAAP core EPS guidance is $1.64 to $1.66 per share, narrowed from $1.62 to $1.66; the high end is unchanged.
- Customer bill inflation target lowered: Management is targeting customer bill inflation of 0-3% under the Simple Affordable Model, down from 2-4% previously.
- Third year without utility-caused major wildfires: The Utility recorded a third consecutive year with no major wildfires caused by its own equipment.
From this 10-K
PG&E Corporation, incorporated in California in 1995, is a holding company whose primary operating subsidiary is Pacific Gas and Electric Company, a public utility operating in northern and central California. The utility was incorporated in California in 1905 and PG&E Corporation became its holding company in 1997. The utility earns mainly through the sale and delivery of electricity and natural gas to customers. The holding company had 10 employees at the end of 2025 and the utility approximately 29,000 regular employees, approximately 17,500 of them covered by collective bargaining agreements with three unions.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 24,935 | 24,419 | 24,428 | +2.1% | |
| Operating income | 4,749 | 4,459 | 2,671 | +6.5% | |
| Operating margin | 19.0% | 18.3% | 10.9% | ||
| Interest expense | 3,028 | 3,051 | 2,850 | -0.8% | |
| Pre-tax income | 2,423 | 2,312 | 699 | +4.8% | |
| Income tax | -280 | -200 | -1,557 | ||
| Effective tax rate | -11.6% | -8.7% | -222.7% | ||
| Net income | 2,593 | 2,475 | 2,242 | +4.8% | |
| Net margin | 10.4% | 10.1% | 9.2% | ||
| Diluted EPS | $1.18 | $1.15 | $1.05 | +2.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 8,716 | 8,035 | 4,747 | +8.5% | |
| Capital expenditure | 11,787 | 10,369 | 9,714 | +13.7% | |
| Free cash flow | -3,071 | -2,334 | -4,967 | ||
| Free cash flow margin | -12.3% | -9.6% | -20.3% | ||
| Cash from investing | -12,316 | -11,375 | -9,162 | ||
| Cash from financing | 3,359 | 3,621 | 4,400 | -7.2% | |
| Share-based compensation | 134 | 98.0 | 91.0 | +36.7% | |
| Dividends paid | n/a | 86.0 | 0.0 | ||
| Diluted shares, weighted | 2,202m | 2,147m | 2,138m | +2.6% | |
| Shares outstanding at period end | 2,198m | 2,194m | 2,134m | +0.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 32,540 | 30,149 | 25,040 | +7.9% | |
| Non-controlling interest | 252 | 252 | 252 | 0.0% | |
| Short-term borrowings | n/a | n/a | 3,971 | ||
| Debt | 60,883 | 57,238 | 50,975 | +6.4% | |
| Operating lease liabilities | 360 | 439 | 518 | -18.0% | |
| Finance lease liabilities | 2.0 | 4.0 | 554 | -50.0% | |
| Other liabilities | 47,574 | 45,578 | 44,388 | +4.4% | |
| Total liabilities and equity | 141,611 | 133,660 | 125,698 | +5.9% | |
| Cash and equivalents | 713 | 940 | 635 | -24.1% | |
| Receivables | 2,267 | 2,220 | 2,048 | +2.1% | |
| Inventory | 75.0 | 52.0 | 65.0 | +44.2% | |
| Other assets | 138,556 | 130,448 | 122,950 | +6.2% | |
| Total assets | 141,611 | 133,660 | 125,698 | +5.9% |
10-K for the year ended 31 December 2025, filed 12 February 2026: the filing.