greeksoup/ stock research

Pg&E (PCG) FY2011 results: revenue $15.0 billion, up 8.1% on the year

Pg&E Corp. (PCG) reported revenue of $15.0 billion for fiscal 2011, the year ended 31 December 2011, up 8.1% on the year before. Net income was $844 million, down 23.2%, and diluted earnings per share $2.10. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2012.

Revenue
$15.0 billion
+8.1% on the year
FY2007FY2011
Operating margin
13.0%
16.7% a year earlier
FY2007FY2011
Net income
$844 million
-23.2% on the year
FY2007FY2011
Diluted EPS
$2.10
-25.5% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue14,95613,84113,399+8.1%
Operating income1,9422,3082,299-15.9%
Operating margin13.0%16.7%17.2%
Interest expense700684705+2.3%
Pre-tax income1,2981,6601,694-21.8%
Income tax440547460-19.6%
Effective tax rate33.9%33.0%27.2%
Net income8441,0991,220-23.2%
Net margin5.6%7.9%9.1%
Diluted EPS$2.10$2.82$3.20-25.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow3,7393,2063,039+16.6%
Capital expenditure4,0383,8023,958+6.2%
Free cash flow-299-596-919
Free cash flow margin-2.0%-4.3%-6.9%
Cash from investing-3,986-3,857-3,336
Cash from financing469415605+13.0%
Share-based compensation26.056.057.0-53.6%
Dividends paid704662590+6.3%
Dividend per share$1.82$1.82$1.680.0%
Diluted shares, weighted402m392m386m+2.6%
Shares outstanding at period end412m395m371m+4.3%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity12,10111,28210,333+7.3%
Non-controlling interest2522522520.0%
Short-term borrowingsn/an/a833
Debt13,88612,97210,723+7.0%
Other liabilities23,51121,51920,804+9.3%
Total liabilities and equity49,75046,02542,945+8.1%
Fixed assets33,65531,44928,892+7.0%
Intangible assets3.0n/an/a
Securities held for sale or to maturity1,057n/an/a
Cash and equivalents513291527+76.3%
Receivables992944859+5.1%
Inventory159152114+4.6%
Other assets13,37113,18912,553+1.4%
Total assets49,75046,02542,945+8.1%

10-K for the year ended 31 December 2011, filed 16 February 2012: the filing.