greeksoup/ stock research

Pg&E (PCG) FY2010 results: revenue $13.8 billion, up 3.3% on the year

Pg&E Corp. (PCG) reported revenue of $13.8 billion for fiscal 2010, the year ended 31 December 2010, up 3.3% on the year before. Net income was $1.1 billion, down 9.9%, and diluted earnings per share $2.82. The figures are the company's own, from the 10-K it filed with the SEC on 17 February 2011.

Revenue
$13.8 billion
+3.3% on the year
FY2007FY2010
Operating margin
16.7%
17.2% a year earlier
FY2007FY2010
Net income
$1.1 billion
-9.9% on the year
FY2007FY2010
Diluted EPS
$2.82
-11.9% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue13,84113,39914,628+3.3%
Operating income2,3082,2992,261+0.4%
Operating margin16.7%17.2%15.5%
Interest expense684705728-3.0%
Pre-tax income1,6601,6941,623-2.0%
Income tax547460425+18.9%
Effective tax rate33.0%27.2%26.2%
Net income1,0991,2201,338-9.9%
Net margin7.9%9.1%9.1%
Diluted EPS$2.82$3.20$3.63-11.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow3,2063,0392,763+5.5%
Capital expenditure3,8023,9583,628-3.9%
Free cash flow-596-919-865
Free cash flow margin-4.3%-6.9%-5.9%
Cash from investing-3,857-3,336-3,652
Cash from financing415605763-31.4%
Share-based compensation56.057.057.0-1.8%
Dividends paid662590546+12.2%
Dividend per share$1.82$1.68$1.56+8.3%
Diluted shares, weighted392m386m358m+1.6%
Shares outstanding at period end395m371mn/a+6.5%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity11,28210,3339,377+9.2%
Non-controlling interest2522522520.0%
Short-term borrowingsn/a833287
Debt12,97210,7239,921+21.0%
Other liabilities21,51920,80421,023+3.4%
Total liabilities and equity46,02542,94540,860+7.2%
Fixed assets31,44928,89226,261+8.9%
Cash and equivalents291527219-44.8%
Receivables9448591,751+9.9%
Inventory152114232+33.3%
Other assets13,18912,55312,397+5.1%
Total assets46,02542,94540,860+7.2%

10-K for the year ended 31 December 2010, filed 17 February 2011: the filing.