greeksoup/ stock research

Pg&E (PCG) FY2021 results: revenue $20.6 billion, up 11.8% on the year

Pg&E Corp. (PCG) reported revenue of $20.6 billion for fiscal 2021, the year ended 31 December 2021, up 11.8% on the year before. Net income was -$102 million, and diluted earnings per share $-0.05. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2022.

Revenue
$20.6 billion
+11.8% on the year
FY2014FY2021
Operating margin
9.1%
9.5% a year earlier
FY2014FY2021
Net income
-$102 million
FY2014FY2021
Diluted EPS
-$0.05
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue20,64218,46917,129+11.8%
Operating income1,8831,755-10,094+7.3%
Operating margin9.1%9.5%-58.9%
Interest expense1,6011,260934+27.1%
Pre-tax income748-942-11,042
Income tax836362-3,400+130.9%
Effective tax rate111.8%n/an/a
Net income-102-1,318-7,656
Net margin-0.5%-7.1%-44.7%
Diluted EPS-$0.05-$1.05-$14.50
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,262-19,1304,816
Capital expenditure7,6897,6906,313-0.0%
Free cash flow-5,427-26,820-1,497
Free cash flow margin-26.3%-145.2%-8.7%
Cash from investing-6,905-7,748-6,378
Cash from financing4,32325,9281,464-83.3%
Share-based compensation56.035.050.0+60.0%
Dividends paid0.00.00.0
Diluted shares, weighted1,985m1,257m528m+57.9%
Shares outstanding at period end1,985m1,985m529m+0.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity20,97121,0015,136-0.1%
Non-controlling interest2522522520.0%
Short-term borrowings2,184n/an/a
Debt42,70640,8631,500+4.5%
Operating lease liabilities8101,2081,730-32.9%
Other liabilities36,40434,53276,578+5.4%
Total liabilities and equity103,32797,85685,196+5.6%
Fixed assetsn/a66,13661,635
Securities held for sale or to maturity4,5814,2093,703+8.8%
Cash and equivalents2914841,570-39.9%
Receivables2,3451,8831,287+24.5%
Inventory44.095.097.0-53.7%
Other assets96,06625,04916,904+283.5%
Total assets103,32797,85685,196+5.6%

10-K for the year ended 31 December 2021, filed 10 February 2022: the filing.