greeksoup/ stock research

Pg&E (PCG) FY2009 results: revenue $13.4 billion, down 8.4% on the year

Pg&E Corp. (PCG) reported revenue of $13.4 billion for fiscal 2009, the year ended 31 December 2009, down 8.4% on the year before. Net income was $1.2 billion, down 8.8%, and diluted earnings per share $3.20. The figures are the company's own, from the 10-K it filed with the SEC on 19 February 2010.

Revenue
$13.4 billion
-8.4% on the year
FY2007FY2009
Operating margin
17.2%
15.5% a year earlier
FY2007FY2009
Net income
$1.2 billion
-8.8% on the year
FY2007FY2009
Diluted EPS
$3.20
-11.8% on the year
FY2007FY2009

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2009FY2008FY2007On the yearLast 8 years
Revenue13,39914,62813,237-8.4%
Operating income2,2992,2612,114+1.7%
Operating margin17.2%15.5%16.0%
Interest expense705728762-3.2%
Pre-tax income1,6941,6231,559+4.4%
Income tax460425539+8.2%
Effective tax rate27.2%26.2%34.6%
Net income1,2201,3381,006-8.8%
Net margin9.1%9.1%7.6%
Diluted EPS$3.20$3.63$2.78-11.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2009FY2008FY2007On the yearLast 8 years
Operating cash flow3,0392,7632,560+10.0%
Capital expenditure3,9583,628n/a+9.1%
Free cash flow-919-865n/a
Free cash flow margin-6.9%-5.9%n/a
Cash from investing-3,336-3,652-2,666
Cash from financing605763n/a-20.7%
Share-based compensation57.057.0n/a0.0%
Dividends paid590546496+8.1%
Dividend per share$1.68$1.56$1.44+7.7%
Diluted shares, weighted386m358m353m+7.8%
Shares outstanding at period end371mn/an/a

Balance sheet

$ millionFY2009FY2008FY2007On the yearLast 8 years
Shareholders' equity10,3339,3778,805+10.2%
Non-controlling interest252252n/a0.0%
Short-term borrowings833287n/a+190.2%
Debt10,7239,921n/a+8.1%
Other liabilities20,80421,023n/a-1.0%
Total liabilities and equity42,94540,860n/a+5.1%
Fixed assets28,89226,261n/a+10.0%
Cash and equivalents527219345+140.6%
Receivables8591,751n/a-50.9%
Inventory114232n/a-50.9%
Other assets12,55312,397n/a+1.3%
Total assets42,94540,860n/a+5.1%

10-K for the year ended 31 December 2009, filed 19 February 2010: the filing.