greeksoup/ stock research

Pg&E (PCG) FY2016 results: revenue $17.7 billion, up 4.9% on the year

Pg&E Corp. (PCG) reported revenue of $17.7 billion for fiscal 2016, the year ended 31 December 2016, up 4.9% on the year before. Net income was $1.4 billion, up 59.4%, and diluted earnings per share $2.78. The figures are the company's own, from the 10-K it filed with the SEC on 16 February 2017.

Revenue
$17.7 billion
+4.9% on the year
FY2009FY2016
Operating margin
11.8%
9.0% a year earlier
FY2009FY2016
Net income
$1.4 billion
+59.4% on the year
FY2009FY2016
Diluted EPS
$2.78
+55.3% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue17,66616,83317,090+4.9%
Operating income2,0801,5082,450+37.9%
Operating margin11.8%9.0%14.3%
Interest expense829773734+7.2%
Pre-tax income1,4628611,795+69.8%
Income tax55.0-27.0345
Effective tax rate3.8%-3.1%19.2%
Net income1,3938741,436+59.4%
Net margin7.9%5.2%8.4%
Diluted EPS$2.78$1.79$3.06+55.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow4,4093,7803,690+16.6%
Capital expenditure5,7095,1734,833+10.4%
Free cash flow-1,300-1,393-1,143
Free cash flow margin-7.4%-8.3%-6.7%
Cash from investing-5,753-5,211-4,714
Cash from financing1,1711,403879-16.5%
Share-based compensation10893.078.0+16.1%
Dividends paid921856828+7.6%
Diluted shares, weighted501m487m470m+2.9%
Shares outstanding at period end507m492m476m+3.0%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity17,94016,57615,748+8.2%
Non-controlling interest2522522520.0%
Debt18,43617,10415,683+7.8%
Other liabilities31,97029,40728,444+8.7%
Total liabilities and equity68,59863,33960,127+8.3%
Fixed assets50,58146,72343,941+8.3%
Securities held for sale or to maturity1,1921,2151,130-1.9%
Cash and equivalents177123151+43.9%
Receivables1,2521,106960+13.2%
Inventory117126172-7.1%
Other assets15,27914,04613,773+8.8%
Total assets68,59863,33960,127+8.3%

10-K for the year ended 31 December 2016, filed 16 February 2017: the filing.