greeksoup/ stock research

Pg&E (PCG) FY2020 results: revenue $18.5 billion, up 7.8% on the year

Pg&E Corp. (PCG) reported revenue of $18.5 billion for fiscal 2020, the year ended 31 December 2020, up 7.8% on the year before. Net income was -$1.3 billion, and diluted earnings per share $-1.05. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2021.

Revenue
$18.5 billion
+7.8% on the year
FY2013FY2020
Operating margin
9.5%
-58.9% a year earlier
FY2013FY2020
Net income
-$1.3 billion
FY2013FY2020
Diluted EPS
-$1.05
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue18,46917,12916,759+7.8%
Operating income1,755-10,094-9,700
Operating margin9.5%-58.9%-57.9%
Interest expense1,260934929+34.9%
Pre-tax income-942-11,042-10,129
Income tax362-3,400-3,292
Net income-1,318-7,656-6,851
Net margin-7.1%-44.7%-40.9%
Diluted EPS-$1.05-$14.50-$13.25
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow-19,1304,8164,752
Capital expenditure7,6906,3136,514+21.8%
Free cash flow-26,820-1,497-1,762
Free cash flow margin-145.2%-8.7%-10.5%
Cash from investing-7,748-6,378-6,564
Cash from financing25,9281,4643,031+1,671.0%
Share-based compensation35.050.089.0-30.0%
Dividends paid0.00.00.0
Diluted shares, weighted1,257m528m517m+138.1%
Shares outstanding at period end1,985m529m520m+275.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity21,0015,13612,651+308.9%
Non-controlling interest2522522520.0%
Short-term borrowingsn/an/a3,435
Debt40,8631,50040,634+2,624.2%
Operating lease liabilities1,2081,730n/a-30.2%
Other liabilities34,53276,57820,023-54.9%
Total liabilities and equity97,85685,19676,995+14.9%
Fixed assets66,13661,63558,557+7.3%
Securities held for sale or to maturity4,2093,7033,138+13.7%
Cash and equivalents4841,5701,668-69.2%
Receivables1,8831,2871,148+46.3%
Inventory95.097.0111-2.1%
Other assets25,04916,90412,373+48.2%
Total assets97,85685,19676,995+14.9%

10-K for the year ended 31 December 2020, filed 25 February 2021: the filing.