greeksoup/ stock research

ONEOK (OKE) FY2022 results: revenue $22.4 billion, up 35.3% on the year

ONEOK Inc. (OKE) reported revenue of $22.4 billion for fiscal 2022, the year ended 31 December 2022, up 35.3% on the year before. Net income was $1.7 billion, up 14.9%, and diluted earnings per share $3.84. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$22.4 billion
+35.3% on the year
FY2015FY2022
Operating margin
12.5%
15.7% a year earlier
FY2015FY2022
Net income
$1.7 billion
+14.9% on the year
FY2015FY2022
Diluted EPS
$3.84
+14.6% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue22,38716,5408,542+35.3%
Cost of revenue17,91012,2575,110+46.1%
Gross profit4,4774,2843,432+4.5%
Gross margin20.0%25.9%40.2%
Operating income2,8072,5961,361+8.1%
Operating margin12.5%15.7%15.9%
Interest expense676733713-7.8%
Pre-tax income2,2501,984802+13.4%
Income tax527484190+8.9%
Effective tax rate23.4%24.4%23.6%
Net income1,7221,499613+14.9%
Net margin7.7%9.1%7.2%
Diluted EPS$3.84$3.35$1.42+14.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow2,9062,5461,899+14.1%
Capital expenditure1,2026972,195+72.5%
Free cash flow1,7041,849-296-7.9%
Free cash flow margin7.6%11.2%-3.5%
Cash from investing-1,139-665-2,271
Cash from financing-1,693-2,259875
Depreciation and amortisation626622579+0.7%
Share-based compensation53.054.129.4-2.0%
Buybacks0.0n/an/a
Dividends paid1,6721,6671,605+0.2%
Dividend per share$3.74$3.74$3.740.0%
Diluted shares, weighted448m447m432m+0.2%
Shares outstanding at period end447m446m445m+0.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity6,4946,0156,042+8.0%
Non-controlling interest0.10.8n/a-86.3%
Short-term borrowingsn/a0.00.0
Debt13,60013,60014,2000.0%
Operating lease liabilities68.175.687.6-10.0%
Other liabilities4,2173,9302,749+7.3%
Total liabilities and equity24,37923,62223,079+3.2%
Fixed assets19,95319,32019,155+3.3%
Goodwill5285285280.0%
Intangible assets225236246-4.4%
Cash and equivalents220146524+50.4%
Receivables1,5321,442830+6.3%
Inventory432428228+0.9%
Other assets1,4891,5221,568-2.2%
Total assets24,37923,62223,079+3.2%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.