greeksoup/ stock research

ONEOK (OKE) FY2021 results: revenue $16.5 billion, up 93.6% on the year

ONEOK Inc. (OKE) reported revenue of $16.5 billion for fiscal 2021, the year ended 31 December 2021, up 93.6% on the year before. Net income was $1.5 billion, up 144.5%, and diluted earnings per share $3.35. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2022.

Revenue
$16.5 billion
+93.6% on the year
FY2014FY2021
Operating margin
15.7%
15.9% a year earlier
FY2014FY2021
Net income
$1.5 billion
+144.5% on the year
FY2014FY2021
Diluted EPS
$3.35
+135.9% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue16,5408,54210,164+93.6%
Cost of revenue12,2575,1106,788+139.8%
Gross profit4,2843,4323,376+24.8%
Gross margin25.9%40.2%33.2%
Operating income2,5961,3611,914+90.7%
Operating margin15.7%15.9%18.8%
Interest expense733713492+2.8%
Pre-tax income1,9848021,651+147.3%
Income tax484190372+155.7%
Effective tax rate24.4%23.6%22.6%
Net income1,4996131,279+144.5%
Net margin9.1%7.2%12.6%
Diluted EPS$3.35$1.42$3.07+135.9%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,5461,8991,947+34.1%
Capital expenditure6972,1953,848-68.3%
Free cash flow1,849-296-1,902
Free cash flow margin11.2%-3.5%-18.7%
Cash from investing-665-2,271-3,769
Cash from financing-2,2598751,831
Depreciation and amortisation622579477+7.4%
Share-based compensation54.129.437.1+84.0%
Dividends paid1,6671,6051,458+3.9%
Dividend per share$3.74$3.74$3.530.0%
Diluted shares, weighted447m432m415m+3.6%
Shares outstanding at period end446m445m413m+0.3%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity6,0156,0426,226-0.5%
Non-controlling interest0.8n/an/a
Short-term borrowings0.00.0n/a
Debt13,60014,20012,707-4.2%
Operating lease liabilities75.687.613.5-13.7%
Finance lease liabilitiesn/an/a24.3
Other liabilities3,9302,7492,841+43.0%
Total liabilities and equity23,62223,07921,812+2.4%
Fixed assets19,32019,15518,349+0.9%
Goodwill5285286810.0%
Intangible assets236246277-4.2%
Cash and equivalents14652421.0-72.1%
Receivables1,442830835+73.8%
Inventory428228305+87.8%
Other assets1,5221,5681,345-2.9%
Total assets23,62223,07921,812+2.4%

10-K for the year ended 31 December 2021, filed 1 March 2022: the filing.