greeksoup/ stock research

ONEOK (OKE) FY2017 results: revenue $12.2 billion, up 36.5% on the year

ONEOK Inc. (OKE) reported revenue of $12.2 billion for fiscal 2017, the year ended 31 December 2017, up 36.5% on the year before. Net income was $388 million, up 10.2%, and diluted earnings per share $1.29. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2018.

Revenue
$12.2 billion
+36.5% on the year
FY2010FY2017
Operating margin
11.4%
14.5% a year earlier
FY2010FY2017
Net income
$388 million
+10.2% on the year
FY2010FY2017
Diluted EPS
$1.29
-22.3% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue12,1748,9217,763+36.5%
Cost of revenue9,5386,4965,641+46.8%
Gross profit2,6362,4252,122+8.7%
Gross margin21.7%27.2%27.3%
Operating income1,3921,296996+7.4%
Operating margin11.4%14.5%12.8%
Interest expense486470417+3.4%
Pre-tax income1,041958522+8.6%
Income tax447212137+110.6%
Effective tax rate43.0%22.2%26.2%
Net income388352245+10.2%
Net margin3.2%3.9%3.2%
Diluted EPS$1.29$1.66$1.16-22.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow1,3151,3521,023-2.7%
Capital expenditure5126251,188-18.0%
Free cash flow803727-165+10.5%
Free cash flow margin6.6%8.1%-2.1%
Cash from investing-568-615-1,191
Cash from financing-959-58792.7
Depreciation and amortisation406392355+3.8%
Share-based compensation26.340.616.4-35.3%
Dividends paid829518509+60.2%
Dividend per share$2.72$2.46$2.43+10.6%
Diluted shares, weighted300m212m211m+41.2%
Shares outstanding at period end389m211m210m+84.5%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity5,528189336+2,828.7%
Non-controlling interest1573,2403,431-95.1%
Debt9,1399,4418,981-3.2%
Other liabilities2,0223,2692,699-38.2%
Total liabilities and equity16,84616,13915,446+4.4%
Fixed assets12,69812,57112,374+1.0%
Goodwill681526526+29.6%
Intangible assets312480492-34.9%
Cash and equivalents37.224997.6-85.1%
Receivables1,203872594+37.9%
Inventory342140128+144.4%
Other assets1,5721,3011,235+20.9%
Total assets16,84616,13915,446+4.4%

10-K for the year ended 31 December 2017, filed 27 February 2018: the filing.