greeksoup/ stock research

ONEOK (OKE) FY2010 results: revenue $12.7 billion, up 17.3% on the year

ONEOK Inc. (OKE) reported revenue of $12.7 billion for fiscal 2010, the year ended 31 December 2010, up 17.3% on the year before. Net income was $335 million, up 9.6%, and diluted earnings per share $1.55. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2011.

Revenue
$12.7 billion
+17.3% on the year
FY2007FY2010
Operating margin
7.4%
8.2% a year earlier
FY2007FY2010
Net income
$335 million
+9.6% on the year
FY2007FY2010
Diluted EPS
$1.55
+8.0% on the year
FY2007FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue12,67910,80616,157+17.3%
Cost of revenue10,6178,80814,222+20.5%
Gross profit2,0621,9981,936+3.2%
Gross margin16.3%18.5%12.0%
Operating income944883917+6.9%
Operating margin7.4%8.2%5.7%
Interest expense292301264-2.9%
Pre-tax income754687n/a+9.8%
Income tax214203194+5.3%
Effective tax rate28.4%29.6%n/a
Net income335305312+9.6%
Net margin2.6%2.8%1.9%
Diluted EPS$1.55$1.44$1.48+8.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow8341,453476-42.6%
Capital expenditure5837911,473-26.4%
Free cash flow251661-997-62.0%
Free cash flow margin2.0%6.1%-6.2%
Cash from investing-134-788-1,454
Cash from financing-698-1,1461,470
Depreciation and amortisation307289244+6.3%
Share-based compensation24.423.130.8+5.3%
Buybacks0.00.30.0-97.2%
Dividends paid194173163+12.0%
Dividend per share$0.91$0.82$0.78+11.0%
Diluted shares, weighted216m213m212m+1.4%
Shares outstanding at period end214m212m210m+0.9%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity2,4492,2072,088+10.9%
Non-controlling interest1,4721,2381,079+18.9%
Debt4,8874,6024,231+6.2%
Other liabilities3,6924,7805,728-22.8%
Total liabilities and equity12,49912,82813,126-2.6%
Fixed assets7,3137,7947,264-6.2%
Goodwill603n/an/a
Intangible assets420n/an/a
Cash and equivalents26.230.9496-15.3%
Receivables1,2841,4381,265-10.7%
Inventory707583859+21.2%
Other assets2,1462,9823,242-28.0%
Total assets12,49912,82813,126-2.6%

10-K for the year ended 31 December 2010, filed 22 February 2011: the filing.