greeksoup/ stock research

ONEOK (OKE) FY2011 results: revenue $11.3 billion, down 10.7% on the year

ONEOK Inc. (OKE) reported revenue of $11.3 billion for fiscal 2011, the year ended 31 December 2011, down 10.7% on the year before. Net income was $361 million, up 7.8%, and diluted earnings per share $1.68. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2012.

Revenue
$11.3 billion
-10.7% on the year
FY2007FY2011
Operating margin
8.1%
7.4% a year earlier
FY2007FY2011
Net income
$361 million
+7.8% on the year
FY2007FY2011
Diluted EPS
$1.68
+8.4% on the year
FY2007FY2011

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2011FY2010FY2009On the yearLast 8 years
Revenue11,32512,67910,806-10.7%
Cost of revenue9,74510,6178,808-8.2%
Gross profit1,5802,0621,998-23.4%
Gross margin13.9%16.3%18.5%
Operating income922944883-2.3%
Operating margin8.1%7.4%8.2%
Interest expense240292301-17.9%
Pre-tax income806754687+7.0%
Income tax162214203-24.5%
Effective tax rate20.0%28.4%29.6%
Net income361335305+7.8%
Net margin3.2%2.6%2.8%
Diluted EPS$1.68$1.55$1.44+8.4%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2011FY2010FY2009On the yearLast 8 years
Operating cash flow1,3568341,453+62.6%
Capital expenditure1,336583791+129.3%
Free cash flow20.1251661-92.0%
Free cash flow margin0.2%2.0%6.1%
Cash from investing-1,372-134-788
Cash from financing59.2-698-1,146
Depreciation and amortisation180307289-41.6%
Share-based compensation66.424.423.1+172.3%
Buybacks3000.00.3+4,287,157.1%
Dividends paid227194173+17.3%
Dividend per share$1.08$0.91$0.82+18.7%
Diluted shares, weighted214m216m213m-0.5%
Shares outstanding at period end207m214m212m-3.3%

Balance sheet

$ millionFY2011FY2010FY2009On the yearLast 8 years
Shareholders' equity2,2392,4492,207-8.6%
Non-controlling interest1,5611,4721,238+6.0%
Debt5,7364,8874,602+17.4%
Other liabilities4,1613,6924,780+12.7%
Total liabilities and equity13,69712,49912,828+9.6%
Fixed assets8,4447,3137,794+15.5%
Goodwill602603n/a-0.2%
Intangible assets412420n/a-1.8%
Cash and equivalents56.726.230.9+116.4%
Receivables1,3401,2841,438+4.4%
Inventory550707583-22.2%
Other assets2,2922,1462,982+6.8%
Total assets13,69712,49912,828+9.6%

10-K for the year ended 31 December 2011, filed 21 February 2012: the filing.