greeksoup/ stock research

ONEOK (OKE) FY2020 results: revenue $8.5 billion, down 16.0% on the year

ONEOK Inc. (OKE) reported revenue of $8.5 billion for fiscal 2020, the year ended 31 December 2020, down 16.0% on the year before. Net income was $613 million, down 52.1%, and diluted earnings per share $1.42. The figures are the company's own, from the 10-K it filed with the SEC on 23 February 2021.

Revenue
$8.5 billion
-16.0% on the year
FY2013FY2020
Operating margin
15.9%
18.8% a year earlier
FY2013FY2020
Net income
$613 million
-52.1% on the year
FY2013FY2020
Diluted EPS
$1.42
-53.7% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue8,54210,16412,593-16.0%
Cost of revenue5,1106,7889,423-24.7%
Gross profit3,4323,3763,170+1.7%
Gross margin40.2%33.2%25.2%
Operating income1,3611,9141,835-28.9%
Operating margin15.9%18.8%14.6%
Interest expense713492470+45.0%
Pre-tax income8021,6511,518-51.4%
Income tax190372363-49.1%
Effective tax rate23.6%22.6%23.9%
Net income6131,2791,152-52.1%
Net margin7.2%12.6%9.1%
Diluted EPS$1.42$3.07$2.78-53.7%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow1,8991,9472,187-2.5%
Capital expenditure2,1953,8482,141-43.0%
Free cash flow-296-1,90245.2
Free cash flow margin-3.5%-18.7%0.4%
Cash from investing-2,271-3,769-2,115
Cash from financing8751,831-97.0-52.2%
Depreciation and amortisation579477429+21.4%
Share-based compensation29.437.131.7-20.9%
Dividends paid1,6051,4581,335+10.1%
Dividend per share$3.74$3.53$3.25+5.9%
Diluted shares, weighted432m415m414m+3.9%
Shares outstanding at period end445m413m412m+7.7%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity6,0426,2266,580-2.9%
Non-controlling interestn/an/a0.0
Short-term borrowings0.0n/a0.0
Debt14,20012,7079,400+11.7%
Operating lease liabilities87.613.5n/a+548.5%
Finance lease liabilitiesn/a24.326.2
Other liabilities2,7492,8412,226-3.2%
Total liabilities and equity23,07921,81218,232+5.8%
Fixed assets19,15518,34914,767+4.4%
Goodwill528681681-22.5%
Intangible assets246277286-11.1%
Cash and equivalents52421.012.0+2,402.6%
Receivables830835819-0.6%
Inventory228305297-25.3%
Other assets1,5681,3451,370+16.6%
Total assets23,07921,81218,232+5.8%

10-K for the year ended 31 December 2020, filed 23 February 2021: the filing.