greeksoup/ stock research

ONEOK (OKE) FY2016 results: revenue $8.9 billion, up 14.9% on the year

ONEOK Inc. (OKE) reported revenue of $8.9 billion for fiscal 2016, the year ended 31 December 2016, up 14.9% on the year before. Net income was $352 million, up 43.7%, and diluted earnings per share $1.66. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2017.

Revenue
$8.9 billion
+14.9% on the year
FY2009FY2016
Operating margin
14.5%
12.8% a year earlier
FY2009FY2016
Net income
$352 million
+43.7% on the year
FY2009FY2016
Diluted EPS
$1.66
+43.1% on the year
FY2009FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue8,9217,76312,195+14.9%
Cost of revenue6,4965,64110,089+15.2%
Gross profit2,4252,1222,107+14.3%
Gross margin27.2%27.3%17.3%
Operating income1,2969961,144+30.1%
Operating margin14.5%12.8%9.4%
Interest expense470417356+12.7%
Pre-tax income958522820+83.6%
Income tax212137151+55.5%
Effective tax rate22.2%26.2%18.4%
Net income352245314+43.7%
Net margin3.9%3.2%2.6%
Diluted EPS$1.66$1.16$1.49+43.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow1,3521,0231,286+32.1%
Capital expenditure6251,1881,779-47.4%
Free cash flow727-165-494
Free cash flow margin8.1%-2.1%-4.0%
Cash from investing-615-1,191-2,566
Cash from financing-58792.71,304
Depreciation and amortisation392355295+10.4%
Share-based compensation40.616.426.2+146.8%
Buybacksn/an/a0.0
Dividends paid518509444+1.7%
Dividend per share$2.46$2.43$2.12+1.2%
Diluted shares, weighted212m211m210m+0.9%
Shares outstanding at period end211m210m208m+0.5%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity189336592-43.8%
Non-controlling interest3,2403,4313,414-5.5%
Debt9,4418,9818,216+5.1%
Other liabilities3,2692,6993,040+21.1%
Total liabilities and equity16,13915,44615,262+4.5%
Fixed assets12,57112,37411,662+1.6%
Goodwill5265265260.0%
Intangible assets480492489-2.4%
Cash and equivalents24997.6173+154.9%
Receivables872594745+46.9%
Inventory140128134+9.3%
Other assets1,3011,2351,532+5.3%
Total assets16,13915,44615,262+4.5%

10-K for the year ended 31 December 2016, filed 28 February 2017: the filing.