greeksoup/ stock research

Microsoft (MSFT) FY2021 results: revenue $168.1 billion, up 17.5% on the year

Microsoft Corp. (MSFT) reported revenue of $168.1 billion for fiscal 2021, the year ended 30 June 2021, up 17.5% on the year before. Net income was $61.3 billion, up 38.4%, and diluted earnings per share $8.05. The figures are the company's own, from the 10-K it filed with the SEC on 29 July 2021.

Revenue
$168.1 billion
+17.5% on the year
FY2014FY2021
Operating margin
41.6%
37.0% a year earlier
FY2014FY2021
Net income
$61.3 billion
+38.4% on the year
FY2014FY2021
Diluted EPS
$8.05
+39.8% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue168,088143,015125,843+17.5%
Cost of revenue52,23246,07842,910+13.4%
Gross profit115,85696,93782,933+19.5%
Gross margin68.9%67.8%65.9%
Research and development20,71619,26916,876+7.5%
Operating income69,91652,95942,959+32.0%
Operating margin41.6%37.0%34.1%
Interest expense2,3462,5912,686-9.5%
Pre-tax income71,10253,03643,688+34.1%
Income tax9,8318,7554,448+12.3%
Effective tax rate13.8%16.5%10.2%
Net income61,27144,28139,240+38.4%
Net margin36.5%31.0%31.2%
Diluted EPS$8.05$5.76$5.06+39.8%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow76,74060,67552,185+26.5%
Capital expenditure20,62215,44113,925+33.6%
Free cash flow56,11845,23438,260+24.1%
Free cash flow margin33.4%31.6%30.4%
Cash from investing-27,577-12,223-15,773
Cash from financing-48,486-46,031-36,887
Depreciation and amortisation10,90012,30011,600-11.4%
Share-based compensation6,1185,2894,652+15.7%
Buybacks27,38522,96819,543+19.2%
Dividends paid16,52115,13713,811+9.1%
Dividend per share$2.24$2.04$1.84+9.8%
Diluted shares, weighted7,608m7,683m7,753m-1.0%
Shares outstanding at period end7,519m7,571m7,643m-0.7%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity141,988118,304102,330+20.0%
Debt58,14663,32772,200-8.2%
Operating lease liabilities9,6297,6716,188+25.5%
Other liabilities124,016112,009105,838+10.7%
Total liabilities and equity333,779301,311286,556+10.8%
Fixed assets59,71544,15136,477+35.3%
Goodwill49,71143,35142,026+14.7%
Intangible assets7,8007,0387,750+10.8%
Investments122,094125,916125,112-3.0%
Cash and equivalents14,22413,57611,356+4.8%
Receivables38,04332,01129,524+18.8%
Inventory2,6361,8952,063+39.1%
Other assets39,55633,37332,248+18.5%
Total assets333,779301,311286,556+10.8%

10-K for the year ended 30 June 2021, filed 29 July 2021: the filing.