greeksoup/ stock research

Microsoft (MSFT) FY2010 results: revenue $62.5 billion, up 6.9% on the year

Microsoft Corp. (MSFT) reported revenue of $62.5 billion for fiscal 2010, the year ended 30 June 2010, up 6.9% on the year before. Net income was $18.8 billion, up 28.8%, and diluted earnings per share $2.10. The figures are the company's own, from the 10-K it filed with the SEC on 30 July 2010.

Revenue
$62.5 billion
+6.9% on the year
FY2008FY2010
Operating margin
38.6%
34.8% a year earlier
FY2008FY2010
Net income
$18.8 billion
+28.8% on the year
FY2008FY2010
Diluted EPS
$2.10
+29.6% on the year
FY2008FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue62,48458,43760,420+6.9%
Cost of revenue12,39512,15511,598+2.0%
Gross profit50,08946,28248,822+8.2%
Gross margin80.2%79.2%80.8%
Research and development8,7149,0108,164-3.3%
Operating income24,09820,36322,271+18.3%
Operating margin38.6%34.8%36.9%
Interest expense15138.0106+297.4%
Pre-tax income25,01319,82123,814+26.2%
Income tax6,2535,2526,133+19.1%
Effective tax rate25.0%26.5%25.8%
Net income18,76014,56917,681+28.8%
Net margin30.0%24.9%29.3%
Diluted EPS$2.10$1.62$1.87+29.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow24,07319,03721,612+26.5%
Capital expenditure1,9773,1193,182-36.6%
Free cash flow22,09615,91818,430+38.8%
Free cash flow margin35.4%27.2%30.5%
Cash from investing-11,314-15,770-4,587
Cash from financing-13,291-7,463-12,934
Depreciation and amortisation2,5072,2911,872+9.4%
Share-based compensation1,8911,7081,479+10.7%
Buybacks11,2699,35312,533+20.5%
Dividends paid4,5784,4684,015+2.5%
Dividend per share$0.52$0.52$0.440.0%
Diluted shares, weighted8,927m8,996m9,470m-0.8%
Shares outstanding at period end8,668m8,908m9,151m-2.7%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity46,17539,55836,286+16.7%
Short-term borrowingsn/a2,000n/a
Debt5,9393,746n/a+58.5%
Other liabilities33,99932,584n/a+4.3%
Total liabilities and equity86,11377,888n/a+10.6%
Fixed assets7,6307,535n/a+1.3%
Goodwill12,39412,50312,108-0.9%
Intangible assets1,1581,759n/a-34.2%
Investments39,03730,304n/a+28.8%
Cash and equivalents5,5056,07610,339-9.4%
Receivables13,01411,192n/a+16.3%
Inventory740717n/a+3.2%
Other assets6,6357,802n/a-15.0%
Total assets86,11377,888n/a+10.6%

10-K for the year ended 30 June 2010, filed 30 July 2010: the filing.