greeksoup/ stock research

Microsoft (MSFT) FY2019 results: revenue $125.8 billion, up 14.0% on the year

Microsoft Corp. (MSFT) reported revenue of $125.8 billion for fiscal 2019, the year ended 30 June 2019, up 14.0% on the year before. Net income was $39.2 billion, up 136.8%, and diluted earnings per share $5.06. The figures are the company's own, from the 10-K it filed with the SEC on 1 August 2019.

Revenue
$125.8 billion
+14.0% on the year
FY2012FY2019
Operating margin
34.1%
31.8% a year earlier
FY2012FY2019
Net income
$39.2 billion
+136.8% on the year
FY2012FY2019
Diluted EPS
$5.06
+137.6% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue125,843110,36096,571+14.0%
Cost of revenue42,91038,35334,261+11.9%
Gross profit82,93372,00762,310+15.2%
Gross margin65.9%65.2%64.5%
Research and development16,87614,72613,037+14.6%
Operating income42,95935,05829,025+22.5%
Operating margin34.1%31.8%30.1%
Interest expense2,6862,7332,222-1.7%
Pre-tax income43,68836,47429,901+19.8%
Income tax4,44819,9034,412-77.7%
Effective tax rate10.2%54.6%14.8%
Net income39,24016,57125,489+136.8%
Net margin31.2%15.0%26.4%
Diluted EPS$5.06$2.13$3.25+137.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow52,18543,88439,507+18.9%
Capital expenditure13,92511,6328,129+19.7%
Free cash flow38,26032,25231,378+18.6%
Free cash flow margin30.4%29.2%32.5%
Cash from investing-15,773-6,061-46,781
Cash from financing-36,887-33,5908,408
Depreciation and amortisation11,6009,9007,800+17.2%
Share-based compensation4,6523,9403,266+18.1%
Buybacks19,54310,72111,788+82.3%
Dividends paid13,81112,69911,845+8.8%
Dividend per share$1.84$1.68$1.56+9.5%
Diluted shares, weighted7,753m7,794m7,832m-0.5%
Shares outstanding at period end7,643m7,677m7,708m-0.4%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity102,33082,71887,711+23.7%
Short-term borrowingsn/a0.0n/a
Debt72,20076,20086,194-5.2%
Operating lease liabilities6,1885,5685,372+11.1%
Other liabilities105,83894,36271,035+12.2%
Total liabilities and equity286,556258,848250,312+10.7%
Fixed assets36,47729,46023,734+23.8%
Goodwill42,02635,68335,122+17.8%
Intangible assets7,7508,05310,106-3.8%
Investments125,112123,684131,341+1.2%
Cash and equivalents11,35611,9467,663-4.9%
Receivables29,52426,48122,431+11.5%
Inventory2,0632,6622,181-22.5%
Other assets32,24820,87917,734+54.5%
Total assets286,556258,848250,312+10.7%

10-K for the year ended 30 June 2019, filed 1 August 2019: the filing.