greeksoup/ stock research

Salesforce (CRM) FY2021 results: revenue $21.3 billion, up 24.3% on the year

Salesforce, Inc. (CRM) reported revenue of $21.3 billion for fiscal 2021, the year ended 31 January 2021, up 24.3% on the year before. Net income was $4.1 billion, up 3131.7%, and diluted earnings per share $4.38. The figures are the company's own, from the 10-K it filed with the SEC on 17 March 2021.

Revenue
$21.3 billion
+24.3% on the year
FY2014FY2021
Operating margin
2.1%
1.7% a year earlier
FY2014FY2021
Net income
$4.1 billion
+3,131.7% on the year
FY2014FY2021
Diluted EPS
$4.38
+2,820.0% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue21,25217,09813,282+24.3%
Cost of revenue5,4384,2353,451+28.4%
Gross profit15,81412,8639,831+22.9%
Gross margin74.4%75.2%74.0%
Research and development3,5982,7661,886+30.1%
Operating income455297535+53.2%
Operating margin2.1%1.7%4.0%
Interest expense1101101540.0%
Pre-tax income2,561706983+262.7%
Income tax-1,511580-127
Effective tax rate-59.0%82.2%-12.9%
Net income4,0721261,110+3,131.7%
Net margin19.2%0.7%8.4%
Diluted EPS$4.38$0.15$1.43+2,820.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow4,8014,3313,398+10.9%
Capital expenditure710643595+10.4%
Free cash flow4,0913,6882,803+10.9%
Free cash flow margin19.2%21.6%21.1%
Cash from investing-3,971-2,980-5,308
Cash from financing1,1941642,010+628.0%
Depreciation and amortisation579455411+27.3%
Share-based compensation2,1901,7851,283+22.7%
Buybacks0.0n/an/a
Diluted shares, weighted930m850m775m+9.4%
Shares outstanding at period end919m893m770m+2.9%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity41,49333,88515,605+22.5%
Debt2,6772,6943,198-0.6%
Operating lease liabilities2,8422,445n/a+16.2%
Finance lease liabilities93.0332n/a-72.0%
Other liabilities19,19615,77011,934+21.7%
Total liabilities and equity66,30155,12630,737+20.3%
Fixed assets2,4592,3752,051+3.5%
Goodwill26,31825,13412,851+4.7%
Intangible assets4,1144,7241,923-12.9%
Investments5,7713,8021,673+51.8%
Cash and equivalents6,1954,1452,669+49.5%
Receivables7,7866,1744,924+26.1%
Other assets13,6588,7724,646+55.7%
Total assets66,30155,12630,737+20.3%

10-K for the year ended 31 January 2021, filed 17 March 2021: the filing.