greeksoup/ stock research

Salesforce (CRM) FY2010 results: revenue $1.3 billion, up 21.3% on the year

Salesforce, Inc. (CRM) reported revenue of $1.3 billion for fiscal 2010, the year ended 31 January 2010, up 21.3% on the year before. Net income was $81 million, up 85.9%, and diluted earnings per share $0.16. The figures are the company's own, from the 10-K it filed with the SEC on 11 March 2010.

Revenue
$1.3 billion
+21.3% on the year
FY2008FY2010
Operating margin
8.8%
5.9% a year earlier
FY2008FY2010
Net income
$81 million
+85.9% on the year
FY2008FY2010
Diluted EPS
$0.16
+80.0% on the year
FY2008FY2010

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2010FY2009FY2008On the yearLast 8 years
Revenue1,3061,077749+21.3%
Cost of revenue258220172+17.0%
Gross profit1,048856577+22.3%
Gross margin80.2%79.5%77.1%
Research and development13299.563.8+32.5%
Operating income11563.720.3+80.8%
Operating margin8.8%5.9%2.7%
Interest expense2.00.10.0+1,769.2%
Pre-tax income14285.646.2+66.3%
Income tax57.737.623.4+53.6%
Effective tax rate40.5%43.9%50.6%
Net income80.743.418.4+85.9%
Net margin6.2%4.0%2.5%
Diluted EPS$0.16$0.09$0.04+80.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2010FY2009FY2008On the yearLast 8 years
Operating cash flow271230204+18.0%
Capital expenditure49.561.143.6-18.9%
Free cash flow221168161+31.4%
Free cash flow margin17.0%15.6%21.5%
Cash from investing-379-99.4-103
Cash from financing63775.392.7+746.3%
Depreciation and amortisation53.236.024.2+47.8%
Share-based compensation88.977.455.2+14.9%
Diluted shares, weighted512m501m490m+2.3%
Shares outstanding at period end509m491mn/a+3.5%

Balance sheet

$ millionFY2010FY2009FY2008On the yearLast 8 years
Shareholders' equity1,044672461+55.4%
Non-controlling interest12.910.7n/a+20.2%
Debt575n/an/a
Other liabilities829797n/a+3.9%
Total liabilities and equity2,4601,480n/a+66.2%
Fixed assets89.777.0n/a+16.5%
Goodwill49.044.9n/a+9.1%
Intangible assets6.6n/an/a
Investments716399n/a+79.5%
Cash and equivalents1,011484279+109.0%
Receivables321267n/a+20.4%
Other assets267209n/a+27.8%
Total assets2,4601,480n/a+66.2%

10-K for the year ended 31 January 2010, filed 11 March 2010: the filing.