greeksoup/ stock research

Salesforce (CRM) FY2020 results: revenue $17.1 billion, up 28.7% on the year

Salesforce, Inc. (CRM) reported revenue of $17.1 billion for fiscal 2020, the year ended 31 January 2020, up 28.7% on the year before. Net income was $126 million, down 88.6%, and diluted earnings per share $0.15. The figures are the company's own, from the 10-K it filed with the SEC on 5 March 2020.

Revenue
$17.1 billion
+28.7% on the year
FY2013FY2020
Operating margin
1.7%
4.0% a year earlier
FY2013FY2020
Net income
$126 million
-88.6% on the year
FY2013FY2020
Diluted EPS
$0.15
-89.5% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue17,09813,28210,540+28.7%
Cost of revenue4,2353,4512,773+22.7%
Gross profit12,8639,8317,767+30.8%
Gross margin75.2%74.0%73.7%
Research and development2,7661,8861,553+46.7%
Operating income297535454-44.5%
Operating margin1.7%4.0%4.3%
Interest expense11015486.9-28.6%
Pre-tax income706983420-28.2%
Income tax580-12760.0
Effective tax rate82.2%-12.9%14.3%
Net income1261,110360-88.6%
Net margin0.7%8.4%3.4%
Diluted EPS$0.15$1.43$0.49-89.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow4,3313,3982,738+27.5%
Capital expenditure643595534+8.1%
Free cash flow3,6882,8032,204+31.6%
Free cash flow margin21.6%21.1%20.9%
Cash from investing-2,980-5,308-2,011
Cash from financing1642,010221-91.8%
Depreciation and amortisation455411373+10.7%
Share-based compensation1,7851,283997+39.1%
Diluted shares, weighted850m775m735m+9.7%
Shares outstanding at period end893m770m707m+16.0%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity33,88515,60510,376+117.1%
Redeemable equityn/an/a3.9
Debt2,6943,1981,727-15.8%
Operating lease liabilities2,445n/an/a
Finance lease liabilities332n/an/a
Other liabilities15,77011,9349,877+32.1%
Total liabilities and equity55,12630,73721,984+79.3%
Fixed assets2,3752,0511,947+15.8%
Goodwill25,13412,8517,314+95.6%
Intangible assets4,7241,923826+145.7%
Investments3,8021,6731,978+127.3%
Cash and equivalents4,1452,6692,543+55.3%
Receivables6,1744,9243,917+25.4%
Other assets8,7724,6463,458+88.8%
Total assets55,12630,73721,984+79.3%

10-K for the year ended 31 January 2020, filed 5 March 2020: the filing.