Cummins (CMI) FY2025 results: revenue $33.7 billion, down 1.3% on the year
Cummins Inc. (CMI) reported revenue of $33.7 billion for fiscal 2025, the year ended 31 December 2025, down 1.3% on the year before. Net income was $2.8 billion, down 28.0%, and diluted earnings per share $20.50. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new.
- Fourth-quarter revenue rose 1%: Fourth-quarter revenues were $8.5 billion, up 1%; net income attributable to Cummins was $593 million, or $4.27 per diluted share.
- Accelera charges in fourth quarter: Electrolyzer-related charges within Accelera were $218 million, or $1.54 per diluted share, of which $175 million were non-cash.
- Full-year EBITDA margin 16.0%: Full-year EBITDA was $5.4 billion, or 16.0% of sales, against $6.3 billion, or 18.6%; 2024 figures included the Atmus gain and Accelera charges.
- Power Systems sales up 11%: Power Systems sales were $1.9 billion, up 11%; EBITDA was $418 million, or 21.7% of sales, against $314 million, or 18.0%.
- Engine unit shipments fell in 2025: Engine unit shipments totaled 554,200 in 2025, against 632,600 in 2024; fourth-quarter units were 131,100, against 141,100 a year earlier.
From this 10-K
Cummins was founded in 1919 as Cummins Engine Company in Columbus, Indiana, one of the first diesel engine makers, and took its present name in 2001. It sells diesel, electric and hybrid powertrains, integrated power generation systems, components such as aftertreatment, turbochargers, fuel systems, controls, transmissions, axles and brakes, and battery and electric powertrain systems. Customers are original equipment manufacturers, distributors, dealers and others worldwide, served through a network of approximately 640 wholly-owned, joint venture and independent distributor locations and more than 13,000 certified dealer locations across approximately 190 countries and territories. There are five reportable segments, which share technology, customers, strategic partners, brand and the distribution network: Engine, Components, Distribution, Power Systems and Accelera. Products compete mainly on performance, price, total cost of ownership, fuel economy, emissions compliance, speed of delivery, quality and customer support.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 33,670 | 34,102 | 34,065 | -1.3% | |
| Cost of revenue | 25,154 | 25,663 | 25,816 | -2.0% | |
| Gross profit | 8,516 | 8,439 | 8,249 | +0.9% | |
| Gross margin | 25.3% | 24.7% | 24.2% | ||
| Research and development | 1,396 | 1,463 | 1,500 | -4.6% | |
| Selling, general and administrative | 3,125 | 3,275 | 3,333 | -4.6% | |
| Operating income | 4,025 | 3,750 | 1,761 | +7.3% | |
| Operating margin | 12.0% | 11.0% | 5.2% | ||
| Interest expense | 329 | 370 | 375 | -11.1% | |
| Pre-tax income | 3,963 | 4,903 | 1,626 | -19.2% | |
| Income tax | 1,006 | 835 | 786 | +20.5% | |
| Effective tax rate | 25.4% | 17.0% | 48.3% | ||
| Net income | 2,843 | 3,946 | 735 | -28.0% | |
| Net margin | 8.4% | 11.6% | 2.2% | ||
| Diluted EPS | $20.50 | $28.37 | $5.15 | -27.7% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 3,621 | 1,487 | 3,966 | +143.5% | |
| Capital expenditure | 1,235 | 1,208 | 1,213 | +2.2% | |
| Free cash flow | 2,386 | 279 | 2,753 | +755.2% | |
| Free cash flow margin | 7.1% | 0.8% | 8.1% | ||
| Cash from investing | -1,731 | -1,782 | -1,643 | ||
| Cash from financing | -772 | -173 | -2,177 | ||
| Depreciation and amortisation | 1,105 | 1,065 | 1,024 | +3.8% | |
| Share-based compensation | 93.0 | 100 | 79.0 | -7.0% | |
| Buybacks | n/a | 0.0 | 0.0 | ||
| Dividends paid | 1,055 | 969 | 921 | +8.9% | |
| Dividend per share | $7.64 | $7.00 | $6.50 | +9.1% | |
| Diluted shares, weighted | 139m | 139m | 143m | -0.3% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 12,349 | 10,271 | 8,850 | +20.2% | |
| Non-controlling interest | 1,059 | 1,037 | 1,054 | +2.1% | |
| Redeemable equity | n/a | n/a | 0.0 | ||
| Debt | 7,552 | 7,059 | 6,696 | +7.0% | |
| Operating lease liabilities | 424 | 409 | 374 | +3.7% | |
| Other liabilities | 12,608 | 12,764 | 15,031 | -1.2% | |
| Total liabilities and equity | 33,992 | 31,540 | 32,005 | +7.8% | |
| Fixed assets | 6,958 | 6,356 | 6,249 | +9.5% | |
| Goodwill | 2,224 | 2,370 | 2,499 | -6.2% | |
| Intangible assets | 2,167 | 2,351 | 2,519 | -7.8% | |
| Investments | 764 | 593 | 562 | +28.8% | |
| Cash and equivalents | 2,845 | 1,671 | 2,179 | +70.3% | |
| Inventory | 5,822 | 5,742 | 5,677 | +1.4% | |
| Other assets | 13,212 | 12,457 | 12,320 | +6.1% | |
| Total assets | 33,992 | 31,540 | 32,005 | +7.8% |
10-K for the year ended 31 December 2025, filed 10 February 2026: the filing.