greeksoup/ stock research

Cummins (CMI) FY2021 results: revenue $24.0 billion, up 21.3% on the year

Cummins Inc. (CMI) reported revenue of $24.0 billion for fiscal 2021, the year ended 31 December 2021, up 21.3% on the year before. Net income was $2.1 billion, up 19.1%, and diluted earnings per share $14.61. The figures are the company's own, from the 10-K it filed with the SEC on 8 February 2022.

Revenue
$24.0 billion
+21.3% on the year
FY2014FY2021
Operating margin
11.3%
11.5% a year earlier
FY2014FY2021
Net income
$2.1 billion
+19.1% on the year
FY2014FY2021
Diluted EPS
$14.61
+21.6% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue24,02119,81123,571+21.3%
Cost of revenue18,32614,91717,591+22.9%
Gross profit5,6954,8945,980+16.4%
Gross margin23.7%24.7%25.4%
Research and development1,0909061,001+20.3%
Selling, general and administrative2,3742,1252,454+11.7%
Operating income2,7062,2692,700+19.3%
Operating margin11.3%11.5%11.5%
Interest expense111100109+11.0%
Pre-tax income2,7512,3382,834+17.7%
Income tax587527566+11.4%
Effective tax rate21.3%22.5%20.0%
Net income2,1311,7892,260+19.1%
Net margin8.9%9.0%9.6%
Diluted EPS$14.61$12.01$14.48+21.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow2,2562,7223,181-17.1%
Capital expenditure734528700+39.0%
Free cash flow1,5222,1942,481-30.6%
Free cash flow margin6.3%11.1%10.5%
Cash from investing-873-719-1,150
Cash from financing-2,227280-2,095
Depreciation and amortisation662673672-1.6%
Share-based compensation37.031.049.0+19.4%
Buybacks1,4026411,271+118.7%
Dividends paid809782761+3.5%
Dividend per share$5.60$5.28$4.90+6.1%
Diluted shares, weighted146m149m156m-2.1%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity8,1468,0627,507+1.0%
Non-controlling interest889927958-4.1%
Redeemable equity366n/an/a
Debt4,1594,1642,367-0.1%
Operating lease liabilities326325370+0.3%
Other liabilities9,8249,1468,535+7.4%
Total liabilities and equity23,71022,62419,737+4.8%
Fixed assets4,4224,2554,245+3.9%
Goodwill1,2871,2931,286-0.5%
Intangible assets9009631,003-6.5%
Investments595461341+29.1%
Cash and equivalents2,5923,4011,129-23.8%
Inventory4,3553,4253,486+27.2%
Other assets9,5598,8268,247+8.3%
Total assets23,71022,62419,737+4.8%

10-K for the year ended 31 December 2021, filed 8 February 2022: the filing.