greeksoup/ stock research

Cummins (CMI) FY2020 results: revenue $19.8 billion, down 16.0% on the year

Cummins Inc. (CMI) reported revenue of $19.8 billion for fiscal 2020, the year ended 31 December 2020, down 16.0% on the year before. Net income was $1.8 billion, down 20.8%, and diluted earnings per share $12.01. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2021.

Revenue
$19.8 billion
-16.0% on the year
FY2013FY2020
Operating margin
11.5%
11.5% a year earlier
FY2013FY2020
Net income
$1.8 billion
-20.8% on the year
FY2013FY2020
Diluted EPS
$12.01
-17.1% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue19,81123,57123,771-16.0%
Cost of revenue14,91717,59118,034-15.2%
Gross profit4,8945,9805,737-18.2%
Gross margin24.7%25.4%24.1%
Research and development9061,001902-9.5%
Selling, general and administrative2,1252,4542,437-13.4%
Operating income2,2692,7002,786-16.0%
Operating margin11.5%11.5%11.7%
Interest expense100109114-8.3%
Pre-tax income2,3382,8342,753-17.5%
Income tax527566566-6.9%
Effective tax rate22.5%20.0%20.6%
Net income1,7892,2602,141-20.8%
Net margin9.0%9.6%9.0%
Diluted EPS$12.01$14.48$13.15-17.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow2,7223,1812,378-14.4%
Capital expenditure528700709-24.6%
Free cash flow2,1942,4811,669-11.6%
Free cash flow margin11.1%10.5%7.0%
Cash from investing-719-1,150-974
Cash from financing280-2,095-1,400
Depreciation and amortisation673672611+0.1%
Share-based compensation31.049.053.0-36.7%
Buybacks6411,2711,140-49.6%
Dividends paid782761718+2.8%
Dividend per share$5.28$4.90$4.44+7.8%
Diluted shares, weighted149m156m163m-4.5%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity8,0627,5077,348+7.4%
Non-controlling interest927958911-3.2%
Debt4,1642,3672,476+75.9%
Operating lease liabilities3253700.0-12.2%
Other liabilities9,1468,5358,327+7.2%
Total liabilities and equity22,62419,73719,062+14.6%
Fixed assets4,2554,2454,096+0.2%
Goodwill1,2931,2861,126+0.5%
Intangible assets9631,003909-4.0%
Investments461341222+35.2%
Cash and equivalents3,4011,1291,303+201.2%
Inventory3,4253,4863,759-1.7%
Other assets8,8268,2477,647+7.0%
Total assets22,62419,73719,062+14.6%

10-K for the year ended 31 December 2020, filed 10 February 2021: the filing.