greeksoup/ stock research

Cummins (CMI) FY2019 results: revenue $23.6 billion, down 0.8% on the year

Cummins Inc. (CMI) reported revenue of $23.6 billion for fiscal 2019, the year ended 31 December 2019, down 0.8% on the year before. Net income was $2.3 billion, up 5.6%, and diluted earnings per share $14.48. The figures are the company's own, from the 10-K it filed with the SEC on 11 February 2020.

Revenue
$23.6 billion
-0.8% on the year
FY2012FY2019
Operating margin
11.5%
11.7% a year earlier
FY2012FY2019
Net income
$2.3 billion
+5.6% on the year
FY2012FY2019
Diluted EPS
$14.48
+10.1% on the year
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue23,57123,77120,428-0.8%
Cost of revenue17,59118,03415,338-2.5%
Gross profit5,9805,7375,090+4.2%
Gross margin25.4%24.1%24.9%
Research and development1,001902754+11.0%
Selling, general and administrative2,4542,4372,429+0.7%
Operating income2,7002,7862,334-3.1%
Operating margin11.5%11.7%11.4%
Interest expense10911481.0-4.4%
Pre-tax income2,8342,7532,365+2.9%
Income tax5665661,3710.0%
Effective tax rate20.0%20.6%58.0%
Net income2,2602,141999+5.6%
Net margin9.6%9.0%4.9%
Diluted EPS$14.48$13.15$5.97+10.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow3,1812,3782,277+33.8%
Capital expenditure700709506-1.3%
Free cash flow2,4811,6691,771+48.7%
Free cash flow margin10.5%7.0%8.7%
Cash from investing-1,150-974-1,052
Cash from financing-2,095-1,400-1,074
Depreciation and amortisation672611583+10.0%
Share-based compensation49.053.041.0-7.5%
Buybacks1,2711,140451+11.5%
Dividends paid761718701+6.0%
Dividend per share$4.90$4.44$4.21+10.4%
Diluted shares, weighted156m163m167m-4.1%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity7,5077,3487,259+2.2%
Non-controlling interest958911905+5.2%
Debt2,3672,4762,006-4.4%
Operating lease liabilities3700.0n/a
Other liabilities8,5358,3277,905+2.5%
Total liabilities and equity19,73719,06218,075+3.5%
Fixed assets4,2454,0963,927+3.6%
Goodwill1,2861,1261,082+14.2%
Intangible assets1,003909973+10.3%
Investments341222198+53.6%
Cash and equivalents1,1291,3031,369-13.4%
Inventory3,4863,7593,166-7.3%
Other assets8,2477,6477,360+7.8%
Total assets19,73719,06218,075+3.5%

10-K for the year ended 31 December 2019, filed 11 February 2020: the filing.