greeksoup/ stock research

Cummins (CMI) FY2022 results: revenue $28.1 billion, up 16.9% on the year

Cummins Inc. (CMI) reported revenue of $28.1 billion for fiscal 2022, the year ended 31 December 2022, up 16.9% on the year before. Net income was $2.2 billion, up 0.9%, and diluted earnings per share $15.12. The figures are the company's own, from the 10-K it filed with the SEC on 14 February 2023.

Revenue
$28.1 billion
+16.9% on the year
FY2015FY2022
Operating margin
10.4%
11.3% a year earlier
FY2015FY2022
Net income
$2.2 billion
+0.9% on the year
FY2015FY2022
Diluted EPS
$15.12
+3.5% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue28,07424,02119,811+16.9%
Cost of revenue21,35518,32614,917+16.5%
Gross profit6,7195,6954,894+18.0%
Gross margin23.9%23.7%24.7%
Research and development1,2781,090906+17.2%
Selling, general and administrative2,6872,3742,125+13.2%
Operating income2,9292,7062,269+8.2%
Operating margin10.4%11.3%11.5%
Interest expense199111100+79.3%
Pre-tax income2,8192,7512,338+2.5%
Income tax636587527+8.3%
Effective tax rate22.6%21.3%22.5%
Net income2,1512,1311,789+0.9%
Net margin7.7%8.9%9.0%
Diluted EPS$15.12$14.61$12.01+3.5%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,9622,2562,722-13.0%
Capital expenditure916734528+24.8%
Free cash flow1,0461,5222,194-31.3%
Free cash flow margin3.7%6.3%11.1%
Cash from investing-4,172-873-719
Cash from financing1,669-2,227280
Depreciation and amortisation784662673+18.4%
Share-based compensation33.037.031.0-10.8%
Buybacks3741,402641-73.3%
Dividends paid855809782+5.7%
Dividend per share$6.04$5.60$5.28+7.9%
Diluted shares, weighted142m146m149m-2.5%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity8,9758,1468,062+10.2%
Non-controlling interest992889927+11.6%
Redeemable equity258366n/a-29.5%
Debt7,8554,1594,164+88.9%
Operating lease liabilities368326325+12.9%
Other liabilities11,8519,8249,146+20.6%
Total liabilities and equity30,29923,71022,624+27.8%
Fixed assets5,5214,4224,255+24.9%
Goodwill2,3431,2871,293+82.1%
Intangible assets2,687900963+198.6%
Investments472595461-20.7%
Cash and equivalents2,1012,5923,401-18.9%
Inventory5,6034,3553,425+28.7%
Other assets11,5729,5598,826+21.1%
Total assets30,29923,71022,624+27.8%

10-K for the year ended 31 December 2022, filed 14 February 2023: the filing.