greeksoup/ stock research
Stock research / United States / BCO · Arrangement Of Transportation Of Freight & Cargo · NYSE

Brinks Co. (BCO)

Compare with another name

Brinks Co. (BCO) reported revenue of $1.4 billion for Q2 FY2026, the quarter ended 30 June 2026, up 7.1% on the same quarter a year earlier. Net income was $44 million, up 1.6% on the year, and diluted earnings per share $1.07. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$1.4 billionup 7.1%
Net income$44 millionup 1.6%
Diluted EPS$1.07
QuarterQ2 FY2026ended 30 June 2026

Brinks (BCO) in brief

Brinks (BCO) reported revenue of $5.3 billion for fiscal 2025, the year ended 31 December 2025, up 5.0% on the year before.
Read moreNet income was $200 million and diluted earnings per share $4.69. Revenue was $5.0 billion in fiscal 2024, $4.9 billion in fiscal 2023, $4.5 billion in fiscal 2022 and $4.2 billion in fiscal 2021. Net income in the same years was $163 million, $88 million, $171 million and $105 million. Over the twelve months to 30 June 2026, Brinks reported revenue of $5.5 billion and net income of $181 million. Revenue grew 7.3% a year, compounded, over the five years to fiscal 2025. Brinks declared $1.01 a share in dividends over the last four quarters and had 41 million shares outstanding at the latest filed count. At 30 June 2026 it carried $3.9 billion of debt and $1.7 billion of cash. At the close of 8 October 2026 the market cap of Brinks was $4.2 billion, 23.7 times its earnings over the last twelve months.

Ratios

From the filings

ROE58.3%
ROCE13.7%
Operating margin10.5%
Net margin3.3%
FCF marginn/a
Interest cover2.27
Debt to equity12.54
Cash conversionn/a
Share count, 1 year-1.4%
Sales CAGR, 3 years5.1%
Profit CAGR, 3 years5.4%
EPS, TTM$4.32

At the close of 8 October 2026

Price$102.36
Market cap$4.2 billion
Stock P/E23.69
Price to book13.58
EV / EBITDA7.21
Dividend yield1.0%
Market cap / sales0.77
52-week high$135.58
52-week low$92.16
Price, 1 year-10.8%
Price CAGR, 3 years11.8%
Price CAGR, 5 years10.0%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on long-term debt as Brinks Co. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
BCOgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on BCO

Filings25 in twelve months: 16 current reports (8-K), about 9 regulation fd disclosure; 4 other events; 3 results of operations; 3 officer or director change; 2 shareholder vote
Planned insider salesno Form 144 notice in twelve months
Options tapeput/call 0.35 by open interest at the 8 October 2026 close; the straddle prices a 3.9% move to 16 October 2026
13F holders9 of the followed funds hold it; largest FMR LLC; 4 Schedule 13D or 13G filings in twelve months
Insider trading1 sale and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest5.4 million shares short, 12.99 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 3 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,2271,2461,2361,2531,2581,2641,2471,3001,3351,3791,3751,392
Cost of revenue9219229279389449349409779909971,0191,026
Gross profit306324309315315330307324345382356366
Gross margin25%26%25%25%25%26%25%25%26%28%26%26%
Operating income138102121116112104119134152180110133
Operating margin11%8%10%9%9%8%10%10%11%13%8%10%
Interest expense53.852.355.856.563.060.157.560.963.463.763.562.9
Pre-tax income86.852.578.472.059.156.869.574.890.511945.867.9
Tax rate43%111%33%31%46%30%22%36%59%40%24%30%
Net income45.6-5.049.346.228.938.551.643.736.368.132.144.4
Net margin4%-0%4%4%2%3%4%3%3%5%2%3%
Diluted EPS$0.97-$0.10$1.09$1.02$0.65$0.87$1.18$1.03$0.86$1.62$0.77$1.07
Operating cash flown/an/an/an/a58.4n/a-60.2204122n/a28.736.5
Capital expenditure43.769.652.256.751.062.658.951.844.747.740.134.8
Free cash flown/an/an/an/a7.4n/a-11915277.4n/a-11.41.7
Buybacks88.264.223.042.759.678.344.885.223.655.830.20.0
Dividends paid10.29.99.810.810.710.510.410.710.610.610.510.5
Shares outstanding45m44m45m44m44m43m43m42m42m41m41m41m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue3,5623,0613,0213,3473,4893,6833,6914,2004,5364,8755,0125,2615,481
Cost of revenue2,8882,4442,3922,6082,7032,8322,8773,2363,4623,7073,7433,9034,033
Gross profit6746186297397868518149641,0741,1681,2691,3581,449
Gross margin18.9%20.2%20.8%22.1%22.5%23.1%22.0%23.0%23.7%24.0%25.3%25.8%26.4%
Operating income59.496.4184274275237214355361425453586576
Operating margin1.7%3.1%6.1%8.2%7.9%6.4%5.8%8.4%8.0%8.7%9.0%11.1%10.5%
Interest expense23.418.920.432.266.790.696.5112139204235246254
Pre-tax income-49.041.112518242.593.579.3236226236266354323
Income tax36.766.578.515870.061.056.612041.413992.7143132
Effective tax raten/a161.8%62.8%86.9%164.7%65.2%71.4%51.1%18.3%59.0%34.8%40.5%40.8%
Net income-83.9-11.934.516.7-33.329.016.010517187.7163200181
Net margin-2.4%-0.4%1.1%0.5%-1.0%0.8%0.4%2.5%3.8%1.8%3.3%3.8%3.3%
Diluted EPS-$1.71-$0.24$0.68$0.32-$0.65$0.57$0.31$2.10$3.57$1.87$3.63$4.69$4.32
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
North America1,6011,6501,74333.1%
Europe1,2141,3051,43027.2%
Latin America1,3321,3111,29024.5%
Rest of World72874680015.2%
North AmericaEuropeLatin AmericaRest of World
4,875FY20235,012FY20245,261FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by product or service

FY2023FY2024FY2025Share
latest year
Cash and valuables management3,8633,8003,79972.2%
DRS and AMS1,0121,2121,46227.8%
Cash and valuables managementDRS and AMS
4,875FY20235,012FY20245,261FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow141196190296364369318478480702426640n/a
Capital expenditure136101112174155165118168183203222203167
Free cash flow5.294.878.1122209204199310297500204436n/a
Free cash flow margin0.1%3.1%2.6%3.6%6.0%5.5%5.4%7.4%6.6%10.3%4.1%8.3%n/a
Cash from investing-94.0-104-109-395-673-333-565-455-331-180-216-202-109
Cash from financing3.3-52.5-25.058793.4-38.0684171245-20742.2-114-181
Depreciation and amortisation162140132147162185207240246276293291319
Share-based compensation17.314.19.517.728.242.731.333.148.632.136.526.028.6
Buybacks0.0n/an/an/a93.50.050.020052.2170204209110
Dividends paid19.419.519.827.730.429.930.137.237.639.641.842.342.2
Dividend per share$0.40$0.40$0.40$0.55$0.60$0.60$0.60$0.75$0.80$0.86$0.95$1.01n/a
Diluted shares, weighted49m49m51m52m51m51m51m50m48m47m45m42m42m
Shares outstanding at period end49m49m50m50m50m50m50m47m46m44m43m41m41m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015 †FY2016 †FY2017 †FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity434318337317154192129123447397185278310
Non-controlling interest39.812.717.720.812.915.873.7130123123128130132
Short-term borrowings59.432.616345.228.914.314.29.847.2152149241249
Debt4074012481,1401,4721,5552,3342,8423,2733,2623,6053,8103,895
Operating lease liabilitiesn/an/an/an/a0.0218267242250266279310313
Finance lease liabilitiesn/an/an/an/an/a117114136149176174198n/a
Other liabilities1,2521,1821,2301,5371,5691,6522,2042,0852,0762,2252,1042,3732,432
Total liabilities and equity2,1921,9471,9953,0603,2363,7645,1365,5676,3666,6026,6237,3397,331
Owned
Fixed assets6705495316416997638388669351,0139831,1301,091
Goodwill2161851864546797851,2191,4121,4511,4741,4351,5151,505
Intangible assets39.828.519.1106229272426491536488422385n/a
Investmentsn/a3.54.14.13.812.024.824.139.316.931.319.1n/a
Cash and equivalents1761821846143433116217109721,1771,3951,7261,658
Receivables530478501642600636679702862779734766866
Other assets5605205705996829851,3271,3621,5711,6541,6231,7972,211
Total assets2,1921,9471,9953,0603,2363,7645,1365,5676,3666,6026,6237,3397,331
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded5.6%7.3%5.1%8.1%
Profit growth, compoundedn/a65.7%5.4%11.2%
Return on equity, average32.7%61.2%60.7%71.9%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Transportation

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Expeditors International of Washington Inc. EXPD$25.2 billion28.2043.4%9.8%6.8%0.000.8%
C. H. Robinson Worldwide, Inc. CHRW$16.6 billion26.9738.9%4.9%-0.1%1.041.8%
Knight-Swift Transportation Holdings Inc. KNX$10.6 billion250.190.6%2.7%4.1%0.271.1%
Saia Inc. SAIA$9.1 billion32.9410.2%11.0%4.8%0.04n/a
American Airlines Group Inc. AAL$8.5 billionn/an/a1.7%7.5%n/a0.0%
Kirby Corp. KEX$7.3 billion21.2510.3%14.0%6.6%0.30n/a
Norwegian Cruise Line Holdings Ltd. NCLH$7.1 billion9.6829.6%15.1%6.2%5.40n/a
Landstar System Inc. LSTR$5.7 billion43.9015.7%3.5%4.1%0.002.1%
Gatx Corp. GATX$5.7 billion16.1213.2%29.1%22.8%4.431.5%
GXO Logistics, Inc. GXO$5.3 billion41.034.4%2.4%7.6%0.82n/a
Alaska AIR Group, Inc. ALK$4.4 billionn/a-4.8%-1.5%9.8%1.650.9%
Brinks Co. BCO$4.2 billion23.6958.3%10.5%8.1%12.541.0%
All 29 in Transportation
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Union Pacific Corp. UNP$165.2 billion22.5335.5%40.0%4.2%1.402.0%
Booking Holdings Inc. BKNG$120.2 billion17.75n/a32.9%12.9%n/a0.2%
CSX Corp. CSX$87.7 billion27.3622.9%34.2%2.5%1.221.1%
United Parcel Service Inc. UPS$80.1 billion17.5030.3%7.3%-0.4%1.587.0%
Royal Caribbean Cruises Ltd. RCL$75.3 billion17.3943.0%27.3%8.7%2.231.8%
Norfolk Southern Corp. NSC$71.2 billion27.0516.2%32.2%3.0%0.981.7%
FedEx Corp. FDX$69.0 billion15.7614.0%5.8%7.7%0.742.0%
Delta Air Lines, Inc. DAL$54.0 billion13.6218.1%8.1%10.3%0.590.8%
Old Dominion Freight Line, Inc. ODFL$37.7 billion35.0024.0%25.8%-0.6%0.000.6%
Carnival Corp. Ltd. CCL$35.1 billion11.4122.1%16.0%5.2%1.737.5%
United Airlines Holdings, Inc. UAL$34.9 billion10.0520.9%7.7%8.5%1.46n/a
Expedia Group, Inc. EXPE$30.9 billion16.84168.4%16.0%12.0%4.520.7%
Expeditors International of Washington Inc. EXPD$25.2 billion28.2043.4%9.8%6.8%0.000.8%
HF Sinclair Corp. DINO$21.5 billion11.5218.6%8.3%16.3%0.271.7%
J.B. Hunt Transport Services, Inc. JBHT$21.5 billion32.3518.4%7.5%5.3%0.310.2%
Xpo, Inc. XPO$21.3 billion53.6720.6%8.8%7.1%1.55n/a
Southwest Airlines Co. LUV$20.2 billion25.3711.8%3.5%9.5%0.541.7%
C. H. Robinson Worldwide, Inc. CHRW$16.6 billion26.9738.9%4.9%-0.1%1.041.8%
ZTO Express (Cayman) Inc. ZTO *$15.7 billion11.9213.7%21.3%10.9%n/a3.3%
Knight-Swift Transportation Holdings Inc. KNX$10.6 billion250.190.6%2.7%4.1%0.271.1%
Saia Inc. SAIA$9.1 billion32.9410.2%11.0%4.8%0.04n/a
American Airlines Group Inc. AAL$8.5 billionn/an/a1.7%7.5%n/a0.0%
Kirby Corp. KEX$7.3 billion21.2510.3%14.0%6.6%0.30n/a
Norwegian Cruise Line Holdings Ltd. NCLH$7.1 billion9.6829.6%15.1%6.2%5.40n/a
Landstar System Inc. LSTR$5.7 billion43.9015.7%3.5%4.1%0.002.1%
Gatx Corp. GATX$5.7 billion16.1213.2%29.1%22.8%4.431.5%
GXO Logistics, Inc. GXO$5.3 billion41.034.4%2.4%7.6%0.82n/a
Alaska AIR Group, Inc. ALK$4.4 billionn/a-4.8%-1.5%9.8%1.650.9%
Brinks Co. BCO$4.2 billion23.6958.3%10.5%8.1%12.541.0%
2 companies share its SEC industry code (Arrangement Of Transportation Of Freight & Cargo); the rest are the names nearest in size in its wider industry, Transportation, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 20265 August 2026EDGAR
10-Q31 March 20266 May 2026EDGAR
10-K31 December 202526 February 2026EDGAR
10-Q30 September 20255 November 2025EDGAR
10-Q30 June 20256 August 2025EDGAR
10-Q31 March 202512 May 2025EDGAR
10-K31 December 202426 February 2025EDGAR
10-Q30 September 20246 November 2024EDGAR
10-Q30 June 20247 August 2024EDGAR
10-Q31 March 20248 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install