Brinks (BCO) FY2025 results: revenue $5.3 billion, up 5.0% on the year
Brinks Co. (BCO) reported revenue of $5.3 billion for fiscal 2025, the year ended 31 December 2025, up 5.0% on the year before. Net income was $200 million, up 22.6%, and diluted earnings per share $4.69. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 3 new, 2 kept.
- Fourth-quarter revenue up 9%: Q4 revenue was $1,379 million, up 9% reported and 5% organic; currency added $43 million. GAAP operating profit was $180 million, up 72%.
- Adjusted EBITDA $977 million, margin 18.6%: Adjusted EBITDA was $977 million, up 7% reported and 10% at constant currency. Management said margin rose 40 basis points to 18.6%.
- AMS/DRS organic growth 22% in Q4: AMS and DRS organic growth was 22% in the fourth quarter, compared with 19% reported for the third quarter.
- Q4 non-GAAP margin up 100bps: Q4 non-GAAP operating margin was 15.0%, up 100 basis points. GAAP operating margin was 13.1%, up 480 basis points, and 170 basis points at constant currency.
- Record cash generation for 2025: Cash from operations was $639.5 million for 2025, against $426.0 million in 2024. Free cash flow before dividends was $435.5 million, against $399.9 million.
From this 10-K
Brink's moves, stores and manages cash and valuables, and runs cash-handling technology and ATMs for its customers. Those customers include financial institutions, retailers, government agencies, mints and jewelers in more than 100 countries. It employs approximately 65,400 people and operates approximately 1,200 facilities and 15,900 vehicles.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 5,261 | 5,012 | 4,875 | +5.0% | |
| Cost of revenue | 3,903 | 3,743 | 3,707 | +4.3% | |
| Gross profit | 1,358 | 1,269 | 1,168 | +7.0% | |
| Gross margin | 25.8% | 25.3% | 24.0% | ||
| Operating income | 586 | 453 | 425 | +29.2% | |
| Operating margin | 11.1% | 9.0% | 8.7% | ||
| Interest expense | 246 | 235 | 204 | +4.3% | |
| Pre-tax income | 354 | 266 | 236 | +32.9% | |
| Income tax | 143 | 92.7 | 139 | +54.6% | |
| Effective tax rate | 40.5% | 34.8% | 59.0% | ||
| Net income | 200 | 163 | 87.7 | +22.6% | |
| Net margin | 3.8% | 3.3% | 1.8% | ||
| Diluted EPS | $4.69 | $3.63 | $1.87 | +29.2% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 640 | 426 | 702 | +50.1% | |
| Capital expenditure | 203 | 222 | 203 | -8.7% | |
| Free cash flow | 436 | 204 | 500 | +114.4% | |
| Free cash flow margin | 8.3% | 4.1% | 10.3% | ||
| Cash from investing | -202 | -216 | -180 | ||
| Cash from financing | -114 | 42.2 | -207 | ||
| Depreciation and amortisation | 291 | 293 | 276 | -0.9% | |
| Share-based compensation | 26.0 | 36.5 | 32.1 | -28.8% | |
| Buybacks | 209 | 204 | 170 | +2.8% | |
| Dividends paid | 42.3 | 41.8 | 39.6 | +1.2% | |
| Dividend per share | $1.01 | $0.95 | $0.86 | +6.3% | |
| Diluted shares, weighted | 42m | 45m | 47m | -5.1% | |
| Shares outstanding at period end | 41m | 43m | 44m | -4.2% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 278 | 185 | 397 | +50.2% | |
| Non-controlling interest | 130 | 128 | 123 | +1.6% | |
| Debt | 4,214 | 3,896 | 3,531 | +8.2% | |
| Operating lease liabilities | 310 | 279 | 266 | +11.3% | |
| Finance lease liabilities | 198 | 174 | 176 | +13.8% | |
| Other liabilities | 2,210 | 1,962 | 2,108 | +12.6% | |
| Total liabilities and equity | 7,339 | 6,623 | 6,602 | +10.8% | |
| Fixed assets | 1,130 | 983 | 1,013 | +15.0% | |
| Goodwill | 1,515 | 1,435 | 1,474 | +5.6% | |
| Intangible assets | 385 | 422 | 488 | -8.8% | |
| Investments | 19.1 | 31.3 | 16.9 | -39.0% | |
| Cash and equivalents | 1,726 | 1,395 | 1,177 | +23.7% | |
| Receivables | 766 | 734 | 779 | +4.4% | |
| Other assets | 1,797 | 1,623 | 1,654 | +10.7% | |
| Total assets | 7,339 | 6,623 | 6,602 | +10.8% |
10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.