greeksoup/ stock research

Brinks (BCO) FY2022 results: revenue $4.5 billion, up 8.0% on the year

Brinks Co. (BCO) reported revenue of $4.5 billion for fiscal 2022, the year ended 31 December 2022, up 8.0% on the year before. Net income was $171 million, up 62.2%, and diluted earnings per share $3.57. The figures are the company's own, from the 10-K it filed with the SEC on 1 March 2023.

Revenue
$4.5 billion
+8.0% on the year
FY2015FY2022
Operating margin
8.0%
8.4% a year earlier
FY2015FY2022
Net income
$171 million
+62.2% on the year
FY2015FY2022
Diluted EPS
$3.57
+70.0% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,5364,2003,691+8.0%
Cost of revenue3,4623,2362,877+7.0%
Gross profit1,074964814+11.3%
Gross margin23.7%23.0%22.0%
Operating income361355214+1.9%
Operating margin8.0%8.4%5.8%
Interest expense13911296.5+23.7%
Pre-tax income22623679.3-3.9%
Income tax41.412056.6-65.6%
Effective tax rate18.3%51.1%71.4%
Net income17110516.0+62.2%
Net margin3.8%2.5%0.4%
Diluted EPS$3.57$2.10$0.31+70.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow480478318+0.4%
Capital expenditure183168118+8.8%
Free cash flow297310199-4.1%
Free cash flow margin6.6%7.4%5.4%
Cash from investing-331-455-565
Cash from financing245171684+43.1%
Depreciation and amortisation246240207+2.6%
Share-based compensation48.633.131.3+46.8%
Buybacks52.220050.0-73.9%
Dividends paid37.637.230.1+1.1%
Dividend per share$0.80$0.75$0.60+6.7%
Diluted shares, weighted48m50m51m-4.6%
Shares outstanding at period end46m47m50m-2.3%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity447123129+263.5%
Non-controlling interest12313073.7-5.0%
Short-term borrowingsn/a9.8n/a
Debt3,4032,9572,486+15.1%
Operating lease liabilities250242267+3.3%
Finance lease liabilities149136114+10.1%
Other liabilities1,9941,9702,066+1.2%
Total liabilities and equity6,3665,5675,136+14.4%
Fixed assets935866838+8.1%
Goodwill1,4511,4121,219+2.8%
Intangible assets536491426+9.0%
Investments39.324.124.8+63.1%
Cash and equivalents972710621+36.8%
Receivables862702679+22.9%
Other assets1,5711,3621,327+15.3%
Total assets6,3665,5675,136+14.4%

10-K for the year ended 31 December 2022, filed 1 March 2023: the filing.