greeksoup/ stock research
Stock research / United States / VTOL · Air Transportation, Nonscheduled · NYSE

Bristow Group Inc. (VTOL)

Compare with another name

Bristow Group Inc. (VTOL) reported revenue of $412 million for Q2 FY2026, the quarter ended 30 June 2026, up 9.4% on the same quarter a year earlier. Net income was $21 million, down 33.4% on the year, and diluted earnings per share $0.70. The figures are the company's own, from the 10-Q it filed with the SEC on 5 August 2026.

Revenue$412 millionup 9.4%
Net income$21 milliondown 33.4%
Diluted EPS$0.70
QuarterQ2 FY2026ended 30 June 2026

Bristow Group (VTOL) in brief

Bristow Group (VTOL) reported revenue of $1.5 billion for fiscal 2025, the year ended 31 December 2025, up 5.3% on the year before.
Read moreNet income was $129 million and diluted earnings per share $4.32. Revenue was $1.4 billion in fiscal 2024, $1.3 billion in fiscal 2023, $1.2 billion in fiscal 2022 and $201 million in fiscal 2020. Net income in the same years was $95 million, a loss of $7 million, $9 million and a loss of $153 million. Over the twelve months to 30 June 2026, Bristow Group reported revenue of $1.6 billion and net income of $104 million. Revenue grew 49.3% a year, compounded, over the five years to fiscal 2025. Bristow Group had 30 million shares outstanding at the latest filed count. At 30 June 2026 it carried $745 million of debt and $312 million of cash. At the close of 9 October 2026 the market cap of Bristow Group was $1.2 billion, 11.7 times its earnings over the last twelve months.

Ratios

From the filings

ROE9.6%
ROCE8.5%
Operating margin10.0%
Net margin6.7%
FCF margin-2.2%
Interest cover3.38
Debt to equity0.68
Cash conversion1.27
Share count, 1 year2.9%
Sales CAGR, 3 years7.2%
Profit CAGR, 3 years141.1%
EPS, TTM$3.47

At the close of 9 October 2026

Price$40.67
Market cap$1.2 billion
Stock P/E11.72
Price to book1.11
EV / EBITDA6.65
Dividend yieldn/a
Market cap / sales0.77
52-week high$50.01
52-week low$35.70
Price, 1 year9.2%
Price CAGR, 3 years13.7%
Price CAGR, 5 years3.5%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as Bristow Group Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
VTOLgreeksoup.ai
Daily prices to 9 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on VTOL

Filings18 in twelve months: 9 current reports (8-K), about 8 regulation FD disclosure; 4 results of operations; 2 material agreement; 2 officer or director change; 1 shareholder vote
Planned insider sales23 Form 144 notices in twelve months, $9.3 million; latest 22 September 2026
Options tapeput/call 0.51 by open interest at the 9 October 2026 close; the straddle prices a 24.1% move to 16 October 2026
13F holders5 of the followed funds hold it; largest Geode Capital Management; 2 Schedule 13D or 13G filings in twelve months
Insider trading41 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest1.3 million shares short, 3.64 days to cover at 30 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue338338337360365354351376386377389412
SG&A46.344.143.344.942.9n/an/an/an/an/an/an/a
Operating income24.718.622.844.833.231.833.542.650.532.134.739.6
Operating margin7%6%7%12%9%9%10%11%13%9%9%10%
Interest expense10.011.39.59.49.79.19.510.010.010.413.812.2
Pre-tax income27.013.59.137.436.718.837.652.239.721.716.621.3
Tax rate84%160%27%25%23%-69%27%39%-30%14%21%1%
Net income4.3-7.96.628.228.231.827.431.751.518.413.121.2
Net margin1%-2%2%8%8%9%8%8%13%5%3%5%
Diluted EPS$0.15-$0.28$0.23$0.96$0.95$1.07$0.92$1.07$1.72$0.61$0.44$0.70
Operating cash flow16.7-9.526.733.766.051.1-0.699.023.176.9-8.241.1
Capital expenditure18.419.464.650.457.083.552.131.629.229.141.367.4
Free cash flow-1.7-28.9-37.9-16.79.0-32.4-52.767.4-6.247.8-49.6-26.3
Buybacks0.40.01.02.90.10.02.56.00.66.111.00.0
Dividends paidn/an/an/an/an/an/a0.00.0n/an/a3.73.7
Shares outstanding28m28m28m29m29m29m29m29m29m29m30m30m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2013FY2014FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2022FY2023FY2024FY2025TTM
Revenue2993312822472312222262011,2101,2971,4151,4911,564
Selling, general and administrativen/an/an/an/an/an/an/an/an/a182n/an/an/a
Operating income46.242.724.3-3.4-13628.1-3.3n/a30.660.8133159157
Operating margin15.4%12.9%8.6%-1.4%-59.0%12.7%-1.5%n/a2.5%4.7%9.4%10.7%10.0%
Interest expense18.114.813.517.316.815.113.9n/an/a41.437.639.946.4
Pre-tax income29.122.624.0-19.4-15314.2-14.7n/an/a18.010215199.3
Income tax11.78.314.1-3.4-1232.9-0.713.410.824.97.221.8-5.2
Effective tax rate40.2%36.6%58.9%n/an/a20.7%n/an/an/a138.4%7.0%14.4%-5.2%
Net income18.717.18.7-8.0-28.213.9-3.6-1539.2-6.894.8129104
Net margin6.3%5.2%3.1%-3.2%-12.2%6.3%-1.6%-75.9%0.8%-0.5%6.7%8.7%6.7%
Diluted EPS$0.88$0.84$0.42-$0.39-$1.36$0.64-$0.17-$14.49$0.32-$0.24$3.21$4.32$3.47
Filing10-K10-K10-K10-K10-K10-K10-K8-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
Offshore Energy Services85396699066.5%
Government Services33733037925.5%
Other Services1071201218.1%
Corporate0.00.00.00.0%
Offshore Energy ServicesGovernment ServicesOther ServicesCorporate
1,297FY20231,415FY20241,491FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United Kingdom43639541227.6%
Other28135336424.4%
NO24127127618.5%
United States21722724716.5%
NG12317019212.9%
United KingdomOtherNOUnited StatesNG
1,297FY20231,415FY20241,491FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2013FY2014FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2022FY2023FY2024FY2025TTM
Operating cash flow64.478.344.558.520.154.427.6n/a-7.732.0177198133
Capital expenditure11010760.039.216.89.26.6n/an/a81.5255142167
Free cash flow-45.7-28.4-15.619.33.345.121.0n/an/a-49.5-78.056.4-34.2
Free cash flow margin-15.3%-8.6%-5.5%7.8%1.4%20.4%9.3%n/an/a-3.8%-5.5%3.8%-2.2%
Cash from investingn/a-93.9-22.8-9.1-6.622.848.6n/a-52.0-47.3-246-87.3-106
Cash from financingn/a26.1-46.0-33.0-27.5-43.5-9.4n/a-24.622.0141-66.018.3
Depreciation and amortisation45.646.347.349.345.739.537.6n/an/a70.668.370.389.4
Share-based compensation1.85.83.74.64.62.93.6n/an/a16.515.816.916.6
Buybacks0.00.02.10.20.10.07.7n/an/a2.74.115.217.8
Diluted shares, weighted20m20m20m20m21m21m21mn/a28m28m30m30m30m
Shares outstanding at period end20m20m20m21m21m22m21m30m28m28m29m29m30m
Filing10-K10-K10-K10-K10-K10-K10-K8-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2013FY2014FY2015 †FY2016 †FY2017 †FY2018FY2019FY2020FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity4364614714684464634579807878248921,0601,089
Non-controlling interest-0.2-0.30.0n/an/an/an/a-0.6-0.4-0.5-0.4-0.1-0.1
Redeemable equity0.00.04.84.23.83.32.80.00.00.0n/an/an/a
Debt282310275236208165162616511548690671745
Operating lease liabilitiesn/an/an/an/an/a0.07.8184166215189165156
Other liabilities240247253246134133135356348351355416392
Total liabilities and equity9591,0171,0049557927657652,1361,8121,9372,1252,3112,383
Owned
Fixed assets8048638598226745995571,0299159281,0761,1531,184
Goodwill0.40.40.0n/an/an/an/an/an/an/an/an/an/a
Intangible assetsn/a0.01.21.11.11.10.1n/a65.848.428.912.6n/a
Cash and equivalents31.340.914.426.913.650.8117294160180248286312
Receivables38.133.448.632.533.833.3n/an/a183208n/an/an/a
Inventory26.926.928.025.421.120.720.197.481.999.9115133137
Other assets58.352.653.047.448.559.870.1716406473658727749
Total assets9591,0171,0049557927657652,1361,8121,9372,1252,3112,383
Filing10-K10-K10-K10-K10-K10-K10-K8-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded18.1%49.3%7.2%8.2%
Profit growth, compounded31.0%n/a141.1%-12.5%
Return on equity, average0.2%5.8%7.3%12.2%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Bristow Group's revenue in fiscal 2025?

Bristow Group (VTOL) reported revenue of $1.5 billion for fiscal 2025, the year ended 31 December 2025, up 5.3% on the year before.

How much did Bristow Group earn in fiscal 2025?

Net income was $129 million for fiscal 2025, and diluted earnings per share $4.32.

What is Bristow Group's P/E ratio?

At the close of 9 October 2026, Bristow Group traded at 11.7 times its earnings over the twelve months to 30 June 2026.

What is Bristow Group's market cap?

The market cap of Bristow Group was $1.2 billion at the close of 9 October 2026.

How much debt does Bristow Group have?

At 30 June 2026 Bristow Group carried $745 million of debt and $312 million of cash.

Peers: Transportation

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Brinks Co. BCO$4.3 billion23.9458.3%10.5%8.1%12.541.0%
Tidewater Inc. TDW$4.3 billion17.3017.7%18.4%-1.0%0.46n/a
Skywest Inc. SKYW$3.7 billion9.5914.8%14.0%9.1%0.830.1%
Arcbest Corp. ARCB$2.9 billion187.591.3%0.7%3.7%0.100.4%
Dorian LPG Ltd. LPG$2.5 billion7.6226.0%57.6%81.1%0.414.3%
Allegiant Travel Co. ALGT$2.1 billion54.161.5%4.9%12.2%1.560.0%
Werner Enterprises Inc. WERN$2.0 billionn/a-3.4%-0.9%9.6%0.581.7%
Jetblue Airways Corp. JBLU$1.5 billionn/a-55.8%-5.9%4.0%5.34n/a
Bristow Group Inc. VTOL$1.2 billion11.729.6%10.0%8.2%0.68n/a
Marten Transport Ltd. MRTN$1.0 billion79.691.7%1.8%-6.9%0.001.9%
Heartland Express Inc. HTLD$860 millionn/a-2.9%-2.3%-21.0%0.180.7%
Verra Mobility Corp. VRRM$448 million11.3319.8%13.6%11.1%4.63n/a
All 44 in Transportation
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Union Pacific Corp. UNP$165.3 billion22.5435.5%40.0%4.2%1.402.0%
Booking Holdings Inc. BKNG$120.5 billion17.79n/a32.9%12.9%n/a0.2%
CSX Corp. CSX$87.5 billion27.3222.9%34.2%2.5%1.221.1%
United Parcel Service Inc. UPS$80.5 billion17.5730.3%7.3%-0.4%1.586.9%
Royal Caribbean Cruises Ltd. RCL$75.5 billion17.4443.0%27.3%8.7%2.231.8%
Norfolk Southern Corp. NSC$71.4 billion27.1116.2%32.2%3.0%0.981.7%
FedEx Corp. FDX$69.0 billion15.7614.0%5.8%7.7%0.742.0%
Delta Air Lines, Inc. DAL$54.1 billion16.4014.6%7.4%14.1%0.540.8%
Old Dominion Freight Line, Inc. ODFL$37.7 billion35.0424.0%25.8%-0.6%0.000.6%
Carnival Corp. Ltd. CCL$35.4 billion11.5122.1%16.0%5.2%1.737.4%
United Airlines Holdings, Inc. UAL$34.9 billion10.0520.9%7.7%8.5%1.46n/a
Expedia Group, Inc. EXPE$31.4 billion17.10168.4%16.0%12.0%4.520.6%
Expeditors International of Washington Inc. EXPD$25.1 billion28.1243.4%9.8%6.8%0.000.8%
HF Sinclair Corp. DINO$21.6 billion11.5718.6%8.3%16.3%0.271.6%
J.B. Hunt Transport Services, Inc. JBHT$21.5 billion32.4818.4%7.5%5.3%0.310.2%
Xpo, Inc. XPO$21.5 billion54.1320.6%8.8%7.1%1.55n/a
Southwest Airlines Co. LUV$20.4 billion25.5511.8%3.5%9.5%0.541.7%
C. H. Robinson Worldwide, Inc. CHRW$16.7 billion27.1638.9%4.9%-0.1%1.041.7%
ZTO Express (Cayman) Inc. ZTO *$15.9 billion12.0713.7%21.3%10.9%n/a3.3%
Knight-Swift Transportation Holdings Inc. KNX$10.5 billion247.900.6%2.7%4.1%0.271.1%
Saia Inc. SAIA$9.0 billion32.5010.2%11.0%4.8%0.04n/a
American Airlines Group Inc. AAL$8.4 billionn/an/a1.7%7.5%n/a0.0%
Kirby Corp. KEX$7.2 billion20.9510.3%14.0%6.6%0.30n/a
Norwegian Cruise Line Holdings Ltd. NCLH$7.2 billion9.7429.6%15.1%6.2%5.40n/a
Matson, Inc. MATX$6.8 billion15.0916.7%15.2%-0.2%0.120.6%
International Seaways, Inc. INSW$5.9 billion7.6634.4%64.2%57.4%0.282.4%
Gatx Corp. GATX$5.8 billion16.3013.2%29.1%22.8%4.431.5%
Landstar System Inc. LSTR$5.7 billion43.8215.7%3.5%4.1%0.002.1%
Schneider National, Inc. SNDR$5.5 billion49.203.6%3.0%6.2%0.131.2%
GXO Logistics, Inc. GXO$5.3 billion41.214.4%2.4%7.6%0.82n/a
Rxo, Inc. RXO$4.8 billionn/a-7.0%-1.2%9.5%0.30n/a
Alaska AIR Group, Inc. ALK$4.4 billionn/a-4.8%-1.5%9.8%1.651.0%
Brinks Co. BCO$4.3 billion23.9458.3%10.5%8.1%12.541.0%
Tidewater Inc. TDW$4.3 billion17.3017.7%18.4%-1.0%0.46n/a
Skywest Inc. SKYW$3.7 billion9.5914.8%14.0%9.1%0.830.1%
Arcbest Corp. ARCB$2.9 billion187.591.3%0.7%3.7%0.100.4%
Dorian LPG Ltd. LPG$2.5 billion7.6226.0%57.6%81.1%0.414.3%
Allegiant Travel Co. ALGT$2.1 billion54.161.5%4.9%12.2%1.560.0%
Werner Enterprises Inc. WERN$2.0 billionn/a-3.4%-0.9%9.6%0.581.7%
Jetblue Airways Corp. JBLU$1.5 billionn/a-55.8%-5.9%4.0%5.34n/a
Bristow Group Inc. VTOL$1.2 billion11.729.6%10.0%8.2%0.68n/a
Marten Transport Ltd. MRTN$1.0 billion79.691.7%1.8%-6.9%0.001.9%
Heartland Express Inc. HTLD$860 millionn/a-2.9%-2.3%-21.0%0.180.7%
Verra Mobility Corp. VRRM$448 million11.3319.8%13.6%11.1%4.63n/a
No other company here shares its SEC industry code (Air Transportation, Nonscheduled); these are the names nearest in size in its wider industry, Transportation, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 20265 August 2026EDGAR
10-Q31 March 20266 May 2026EDGAR
10-K31 December 202526 February 2026EDGAR
10-Q30 September 20255 November 2025EDGAR
10-Q30 June 20256 August 2025EDGAR
10-Q31 March 20257 May 2025EDGAR
10-K31 December 202427 February 2025EDGAR
10-Q30 September 20246 November 2024EDGAR
10-Q30 June 20247 August 2024EDGAR
10-Q31 March 20248 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install