greeksoup/ stock research

Bristow Group (VTOL) FY2025 results: revenue $1.5 billion, up 5.3% on the year

Bristow Group Inc. (VTOL) reported revenue of $1.5 billion for fiscal 2025, the year ended 31 December 2025, up 5.3% on the year before. Net income was $129 million, up 36.2%, and diluted earnings per share $4.32. The figures are the company's own, from the 10-K it filed with the SEC on 26 February 2026.

Revenue
$1.5 billion
+5.3% on the year
FY2016FY2025
Operating margin
10.7%
9.4% a year earlier
FY2016FY2025
Net income
$129 million
+36.2% on the year
FY2016FY2025
Diluted EPS
$4.32
+34.6% on the year
FY2016FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 1 lowered, 3 new, 13 kept.

  • Full-year revenue and net income rose: Full-year revenues were $1.5 billion, against $1.4 billion in 2024. Net income attributable to Bristow was $129.1 million, or $4.32 per diluted share, against $94.8 million, or $3.21.
  • Adjusted EBITDA met 2025 guidance: Full-year Adjusted EBITDA was $245.6 million, in line with the midpoint of the 2025 EBITDA range given earlier.
  • Fourth-quarter profit below third quarter: Fourth-quarter net income was $18.4 million, or $0.61 per diluted share, against $51.5 million, or $1.72, in the third quarter. Operating income was $32.1 million against $50.5 million.
  • Government Services revenue grew fastest: Government Services revenue rose 15.1% to $379.4 million for the year, on the Irish Coast Guard contract start and higher UK search and rescue revenue. Operating income fell to $5.1 million from $21.1 million.
  • Repairs fell on higher vendor credits: Full-year repairs and maintenance were $236.9 million, $36.4 million lower, mainly on higher vendor credits. Consolidated personnel costs rose $38.4 million to $379.0 million.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue1,4911,4151,297+5.3%
Selling, general and administrativen/an/a182
Operating income15913360.8+19.8%
Operating margin10.7%9.4%4.7%
Interest expense39.937.641.4+6.2%
Pre-tax income15110218.0+48.2%
Income tax21.87.224.9+203.2%
Effective tax rate14.4%7.0%138.4%
Net income12994.8-6.8+36.2%
Net margin8.7%6.7%-0.5%
Diluted EPS$4.32$3.21-$0.24+34.6%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow19817732.0+11.8%
Capital expenditure14225581.5-44.4%
Free cash flow56.4-78.0-49.5
Free cash flow margin3.8%-5.5%-3.8%
Cash from investing-87.3-246-47.3
Cash from financing-66.014122.0
Depreciation and amortisation70.368.370.6+2.9%
Share-based compensation16.915.816.5+7.0%
Buybacks15.24.12.7+275.3%
Diluted shares, weighted30m30m28m+1.1%
Shares outstanding at period end29m29m28m+1.9%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity1,060892824+18.8%
Non-controlling interest-0.1-0.4-0.5
Redeemable equityn/an/a0.0
Debt671690548-2.7%
Operating lease liabilities165189215-12.9%
Other liabilities416355351+17.0%
Total liabilities and equity2,3112,1251,937+8.8%
Fixed assets1,1531,076928+7.1%
Goodwill0.0n/an/a
Intangible assets12.628.948.4-56.4%
Cash and equivalents286248180+15.6%
Receivablesn/an/a208
Inventory13311599.9+15.9%
Other assets727658473+10.5%
Total assets2,3112,1251,937+8.8%

10-K for the year ended 31 December 2025, filed 26 February 2026: the filing.