greeksoup/ stock research

Norfolk Southern (NSC) FY2024 results: revenue $12.1 billion, down 0.3% on the year

Norfolk Southern Corp. (NSC) reported revenue of $12.1 billion for fiscal 2024, the year ended 31 December 2024, down 0.3% on the year before. Net income was $2.6 billion, up 43.5%, and diluted earnings per share $11.57. The figures are the company's own, from the 10-K it filed with the SEC on 10 February 2025.

Revenue
$12.1 billion
-0.3% on the year
FY2017FY2024
Operating margin
33.6%
23.5% a year earlier
FY2017FY2024
Net income
$2.6 billion
+43.5% on the year
FY2017FY2024
Diluted EPS
$11.57
+44.3% on the year
FY2017FY2024

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2024 · Q2 FY2024 · Q3 FY2024 · Q4 FY2024

Income statement (profit and loss)

$ millionFY2024FY2023FY2022On the yearLast 8 years
Revenue12,12312,15612,745-0.3%
Operating income4,0712,8514,809+42.8%
Operating margin33.6%23.5%37.7%
Interest expense807722692+11.8%
Pre-tax income3,3292,3204,130+43.5%
Income tax707493860+43.4%
Effective tax rate21.2%21.2%20.8%
Net income2,6221,8273,270+43.5%
Net margin21.6%15.0%25.7%
Diluted EPS$11.57$8.02$13.88+44.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2024FY2023FY2022On the yearLast 8 years
Operating cash flow4,0523,1794,222+27.5%
Capital expenditure2,3812,3271,948+2.3%
Free cash flow1,6718522,274+96.1%
Free cash flow margin13.8%7.0%17.8%
Cash from investing-2,780-2,182-1,603
Cash from financing-1,199115-3,002
Depreciation and amortisation1,3531,2981,221+4.2%
Share-based compensation40.040.053.00.0%
Buybacks0.06223,110
Dividends paid1,2211,2251,167-0.3%
Dividend per share$5.40$5.40$4.960.0%
Diluted shares, weighted226m227m236m-0.4%
Shares outstanding at period end226m226m228m+0.3%

Balance sheet

$ millionFY2024FY2023FY2022On the yearLast 8 years
Shareholders' equity14,30612,78112,733+11.9%
Short-term borrowingsn/a0.0n/a
Debt17,20617,17515,182+0.2%
Operating lease liabilities191287316-33.4%
Other liabilities11,97911,40910,654+5.0%
Total liabilities and equity43,68241,65238,885+4.9%
Fixed assets35,83133,32632,156+7.5%
Investments3,3703,8393,694-12.2%
Cash and equivalents1,6411,568456+4.7%
Receivables1,0691,1471,148-6.8%
Other assets1,7711,7721,431-0.1%
Total assets43,68241,65238,885+4.9%

10-K for the year ended 31 December 2024, filed 10 February 2025: the filing.