greeksoup/ stock research

Norfolk Southern (NSC) FY2017 results: revenue $10.6 billion, up 6.7% on the year

Norfolk Southern Corp. (NSC) reported revenue of $10.6 billion for fiscal 2017, the year ended 31 December 2017, up 6.7% on the year before. Net income was $5.4 billion, up 225.0%, and diluted earnings per share $18.61. The figures are the company's own, from the 10-K it filed with the SEC on 5 February 2018.

Revenue
$10.6 billion
+6.7% on the year
FY2010FY2017
Operating margin
33.4%
30.4% a year earlier
FY2010FY2017
Net income
$5.4 billion
+225.0% on the year
FY2010FY2017
Diluted EPS
$18.61
+231.1% on the year
FY2010FY2017

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2017FY2016FY2015On the yearLast 8 years
Revenue10,5519,88810,511+6.7%
Operating income3,5223,0092,884+17.0%
Operating margin33.4%30.4%27.4%
Interest expense550563545-2.3%
Pre-tax income3,1282,5822,442+21.1%
Income tax-2,276914886
Effective tax rate-72.8%35.4%36.3%
Net income5,4041,6631,550+225.0%
Net margin51.2%16.8%14.7%
Diluted EPS$18.61$5.62$5.10+231.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2017FY2016FY2015On the yearLast 8 years
Operating cash flow3,2533,0342,908+7.2%
Capital expenditure1,7231,8872,385-8.7%
Free cash flow1,5301,147523+33.4%
Free cash flow margin14.5%11.6%5.0%
Cash from investing-1,481-1,832n/a
Cash from financing-2,038-1,347n/a
Depreciation and amortisation1,0591,030n/a+2.8%
Share-based compensation45.042.042.0+7.1%
Buybacks1,0128031,075+26.0%
Dividends paid703695713+1.2%
Dividend per share$2.44$2.36$2.36+3.4%
Diluted shares, weighted290m296m304m-1.9%
Shares outstanding at period end284m290m298m-2.2%

Balance sheet

$ millionFY2017FY2016FY2015On the yearLast 8 years
Shareholders' equity16,35912,40912,188+31.8%
Debt9,83610,21210,093-3.7%
Other liabilities9,51612,27111,858-22.5%
Total liabilities and equity35,71134,89234,139+2.3%
Fixed assets30,33029,75128,992+1.9%
Investments2,9812,7772,572+7.3%
Cash and equivalents6909561,101-27.8%
Receivables955945946+1.1%
Other assets755463528+63.1%
Total assets35,71134,89234,139+2.3%

10-K for the year ended 31 December 2017, filed 5 February 2018: the filing.