Linde (LIN) FY2025 results: revenue $34.0 billion, up 3.0% on the year
Linde plc (LIN) reported revenue of $34.0 billion for fiscal 2025, the year ended 31 December 2025, up 3.0% on the year before. Net income was $6.9 billion, up 5.1%, and diluted earnings per share $14.61. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 4 new, 1 kept.
- Fourth-quarter sales rose 6%: Fourth-quarter sales were $8.8 billion, up 6%. Underlying sales rose 3%: 2% from price and 1% from volume, mainly project startups. Acquisitions added 1%.
- Full-year adjusted EPS rose 6%: Full-year diluted EPS was $14.61 and adjusted EPS $16.46, up 6%. Operating profit was $8.9 billion; adjusted operating profit was $10.1 billion, up 4%.
- Total project backlog above $10 billion: Total project backlog stood at $10.0 billion. Management said operating profit, cash flow and backlog each exceeded $10 billion in 2025.
- Fourth-quarter adjusted margin 40bp lower: Adjusted operating profit margin was 29.5% in the fourth quarter, 40 basis points below the prior year. Reported operating profit margin was 23.0%.
- Operating cash flow rose 10%: Operating cash flow was $10.4 billion in 2025, up 10%. Capital expenditures were $5.3 billion. Fourth-quarter operating cash flow was $3.0 billion, up 8%.
From this 10-K
Linde is a public limited company formed under the laws of Ireland, with principal offices in the United Kingdom and the United States, and it is the largest industrial gas company worldwide. Its primary products are atmospheric gases, meaning oxygen, nitrogen, argon and rare gases, and process gases, meaning hydrogen, helium, carbon dioxide, carbon monoxide, electronic gases, specialty gases and acetylene. It also designs and builds the equipment that produces industrial gases and sells gas production and processing services, including olefin, natural gas, air separation and hydrogen and synthesis gas plants. Customers come from healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics. In 2025 the three geographic segments, Americas, EMEA and APAC, produced 90% of sales, with the rest largely from Engineering.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 33,986 | 33,005 | 32,854 | +3.0% | |
| Cost of revenue | 17,389 | 17,143 | 17,492 | +1.4% | |
| Gross profit | 16,597 | 15,862 | 15,362 | +4.6% | |
| Gross margin | 48.8% | 48.1% | 46.8% | ||
| Research and development | 147 | 150 | 146 | -2.0% | |
| Selling, general and administrative | 3,433 | 3,337 | 3,295 | +2.9% | |
| Operating income | 8,923 | 8,635 | 8,024 | +3.3% | |
| Operating margin | 26.3% | 26.2% | 24.4% | ||
| Interest expense | 255 | 256 | 200 | -0.4% | |
| Pre-tax income | 8,897 | 8,569 | 7,988 | +3.8% | |
| Income tax | 1,989 | 2,002 | 1,814 | -0.6% | |
| Effective tax rate | 22.4% | 23.4% | 22.7% | ||
| Net income | 6,898 | 6,565 | 6,199 | +5.1% | |
| Net margin | 20.3% | 19.9% | 18.9% | ||
| Diluted EPS | $14.61 | $13.62 | $12.59 | +7.3% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 10,350 | 9,423 | 9,305 | +9.8% | |
| Capital expenditure | 5,261 | 4,497 | 3,787 | +17.0% | |
| Free cash flow | 5,089 | 4,926 | 5,518 | +3.3% | |
| Free cash flow margin | 15.0% | 14.9% | 16.8% | ||
| Cash from investing | -5,721 | -4,644 | -4,670 | ||
| Cash from financing | -4,554 | -4,359 | -5,400 | ||
| Depreciation and amortisation | 3,763 | 3,780 | 3,816 | -0.4% | |
| Share-based compensation | 164 | 160 | 141 | +2.5% | |
| Buybacks | 4,601 | 4,482 | 3,958 | +2.7% | |
| Dividends paid | 2,811 | 2,655 | 2,482 | +5.9% | |
| Dividend per share | $6.00 | $5.56 | $5.10 | +7.9% | |
| Diluted shares, weighted | 472m | 482m | 492m | -2.1% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 38,245 | 38,092 | 39,720 | +0.4% | |
| Non-controlling interest | 1,483 | 1,383 | 1,362 | +7.2% | |
| Redeemable equity | 13.0 | 13.0 | 13.0 | 0.0% | |
| Debt | 26,989 | 21,623 | 19,373 | +24.8% | |
| Operating lease liabilities | 667 | 606 | 572 | +10.1% | |
| Finance lease liabilities | 152 | 150 | 143 | +1.3% | |
| Other liabilities | 19,268 | 18,280 | 19,628 | +5.4% | |
| Total liabilities and equity | 86,817 | 80,147 | 80,811 | +8.3% | |
| Fixed assets | 28,260 | 24,775 | 24,552 | +14.1% | |
| Goodwill | 27,927 | 25,937 | 26,751 | +7.7% | |
| Intangible assets | 11,871 | 11,330 | 12,399 | +4.8% | |
| Cash and equivalents | 5,056 | 4,850 | 4,664 | +4.2% | |
| Receivables | 4,966 | 4,622 | 4,718 | +7.4% | |
| Inventory | 2,055 | 1,946 | 2,115 | +5.6% | |
| Other assets | 6,682 | 6,687 | 5,612 | -0.1% | |
| Total assets | 86,817 | 80,147 | 80,811 | +8.3% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.