greeksoup/ stock research

Linde (LIN) FY2022 results: revenue $33.4 billion, up 8.3% on the year

Linde plc (LIN) reported revenue of $33.4 billion for fiscal 2022, the year ended 31 December 2022, up 8.3% on the year before. Net income was $4.1 billion, up 8.4%, and diluted earnings per share $8.23. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2023.

Revenue
$33.4 billion
+8.3% on the year
FY2016FY2022
Operating margin
16.1%
16.2% a year earlier
FY2016FY2022
Net income
$4.1 billion
+8.4% on the year
FY2016FY2022
Diluted EPS
$8.23
+12.3% on the year
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue33,36430,79327,243+8.3%
Cost of revenue19,45017,54315,383+10.9%
Gross profit13,91413,25011,860+5.0%
Gross margin41.7%43.0%43.5%
Research and development1431431520.0%
Selling, general and administrative3,1073,1893,193-2.6%
Operating income5,3694,9843,322+7.7%
Operating margin16.1%16.2%12.2%
Interest expense63.0227277-72.2%
Pre-tax income5,5435,0993,384+8.7%
Income tax1,4341,262847+13.6%
Effective tax rate25.9%24.7%25.0%
Net income4,1473,8262,501+8.4%
Net margin12.4%12.4%9.2%
Diluted EPS$8.23$7.33$4.71+12.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow8,8649,7257,429-8.9%
Capital expenditure3,1733,0863,400+2.8%
Free cash flow5,6916,6394,029-14.3%
Free cash flow margin17.1%21.6%14.8%
Cash from investing-3,088-3,007-2,986
Cash from financing-3,089-7,588-3,345
Depreciation and amortisation4,2044,6354,626-9.3%
Share-based compensation107128133-16.4%
Buybacks5,1684,6122,457+12.1%
Dividends paid2,3442,1892,028+7.1%
Dividend per share$4.68$4.24$3.85+10.4%
Diluted shares, weighted504m522m531m-3.4%
Shares outstanding at period endn/a509m523m

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity40,02844,03547,317-9.1%
Non-controlling interest1,3461,3932,252-3.4%
Redeemable equity13.013.013.00.0%
Debt17,91414,20716,154+26.1%
Operating lease liabilities540618669-12.6%
Finance lease liabilities114129125-11.6%
Other liabilities19,70321,21021,699-7.1%
Total liabilities and equity79,65881,60588,229-2.4%
Fixed assets23,54826,00328,711-9.4%
Goodwill25,81727,03828,201-4.5%
Intangible assets12,42013,80216,184-10.0%
Cash and equivalents5,4362,8233,754+92.6%
Receivables4,5594,4994,167+1.3%
Inventory1,9781,7331,729+14.1%
Other assets5,9005,7075,483+3.4%
Total assets79,65881,60588,229-2.4%

10-K for the year ended 31 December 2022, filed 28 February 2023: the filing.