greeksoup/ stock research

Five9 (FIVN) FY2021 results: revenue $610 million, up 40.2% on the year

Five9, Inc. (FIVN) reported revenue of $610 million for fiscal 2021, the year ended 31 December 2021, up 40.2% on the year before. Net income was -$53 million, and diluted earnings per share $-0.79. The figures are the company's own, from the 10-K it filed with the SEC on 28 February 2022.

Revenue
$610 million
+40.2% on the year
FY2014FY2021
Operating margin
-9.2%
-2.8% a year earlier
FY2014FY2021
Net income
-$53 million
FY2014FY2021
Diluted EPS
-$0.79
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue610435328+40.2%
Cost of revenue271180135+50.4%
Gross profit338255193+32.9%
Gross margin55.5%58.5%59.0%
Research and development10768.745.2+55.5%
Operating income-56.2-12.33.3
Operating margin-9.2%-2.8%1.0%
Interest expense8.028.313.8-71.7%
Pre-tax income-64.3-44.6-4.4
Income tax-11.3-2.50.1
Net income-53.0-42.1-4.6
Net margin-8.7%-9.7%-1.4%
Diluted EPS-$0.79-$0.66-$0.08
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow29.067.351.2-56.9%
Capital expenditure42.230.419.2+38.8%
Free cash flow-13.236.932.0
Free cash flow margin-2.2%8.5%9.8%
Cash from investing-150-382-63.6
Cash from financing-7.54578.5
Depreciation and amortisation38.725.114.4+54.4%
Share-based compensation10964.742.1+68.0%
Diluted shares, weighted68m64m60m+5.2%
Shares outstanding at period end68m66m62m+3.0%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity211279196-24.4%
Debt769643210+19.5%
Operating lease liabilities47.15.44.3+775.4%
Finance lease liabilities0.00.00.8
Other liabilities16613671.2+22.3%
Total liabilities and equity1,1931,064482+12.1%
Fixed assetsn/a51.233.2
Goodwill16516511.80.0%
Intangible assets39.951.715.5-22.8%
Investments526425242+23.8%
Cash and equivalents90.922078.0-58.8%
Receivables83.748.737.7+71.8%
Other assets28710164.3+183.8%
Total assets1,1931,064482+12.1%

10-K for the year ended 31 December 2021, filed 28 February 2022: the filing.