greeksoup/ stock research

Five9 (FIVN) FY2016 results: revenue $162 million, up 25.8% on the year

Five9, Inc. (FIVN) reported revenue of $162 million for fiscal 2016, the year ended 31 December 2016, up 25.8% on the year before. Net income was -$12 million, and diluted earnings per share $-0.23. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2019.

Revenue
$162 million
+25.8% on the year
FY2012FY2016
Operating margin
-4.0%
-16.4% a year earlier
FY2012FY2016
Net income
-$12 million
FY2012FY2016
Diluted EPS
-$0.23
FY2012FY2016

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2016FY2015FY2014On the yearLast 8 years
Revenue162129103+25.8%
Cost of revenue66.959.554.7+12.5%
Gross profit95.269.448.4+37.2%
Gross margin58.7%53.8%47.0%
Research and development23.922.722.1+5.4%
Operating income-6.5-21.1-35.5
Operating margin-4.0%-16.4%-34.5%
Interest expense4.24.74.2-10.6%
Pre-tax income-11.8-25.8-37.7
Income tax0.10.10.1-11.5%
Net income-11.9-25.8-37.8
Net margin-7.3%-20.0%-36.6%
Diluted EPS-$0.23-$0.52-$1.00
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2016FY2015FY2014On the yearLast 8 years
Operating cash flow6.8-12.9-24.3
Capital expenditure1.11.11.0+1.3%
Free cash flow5.7-14.1-25.3
Free cash flow margin3.5%-10.9%-24.5%
Cash from investing-2.419.7-21.0
Cash from financing-4.8-6.685.9
Depreciation and amortisation8.47.46.5+13.6%
Share-based compensation9.67.76.8+24.7%
Shares outstanding at period end53m51m49m+4.3%

Balance sheet

$ millionFY2016FY2015FY2014On the yearLast 8 years
Shareholders' equity30.326.341.8+15.4%
Debt33.737.038.4-9.1%
Other liabilities41.335.936.8+14.9%
Total liabilities and equity10599.2117+6.1%
Fixed assets14.713.212.6+11.1%
Goodwill11.811.811.80.0%
Intangible assets1.52.02.6-24.6%
Investmentsn/a0.020.0
Cash and equivalents58.158.558.3-0.6%
Receivables13.910.68.3+31.4%
Other assets5.23.13.4+67.1%
Total assets10599.2117+6.1%

10-K for the year ended 31 December 2016, filed 25 February 2019: the filing.