greeksoup/ stock research

Five9 (FIVN) FY2019 results: revenue $328 million, up 27.3% on the year

Five9, Inc. (FIVN) reported revenue of $328 million for fiscal 2019, the year ended 31 December 2019, up 27.3% on the year before. Net income was -$5 million, and diluted earnings per share $-0.08. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2020.

Revenue
$328 million
+27.3% on the year
FY2012FY2019
Operating margin
1.0%
2.7% a year earlier
FY2012FY2019
Net income
-$5 million
FY2012FY2019
Diluted EPS
-$0.08
FY2012FY2019

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2019FY2018FY2017On the yearLast 8 years
Revenue328258200+27.3%
Cost of revenue13510483.1+29.3%
Gross profit193154117+25.9%
Gross margin59.0%59.6%58.5%
Research and development45.234.227.1+32.2%
Operating income3.37.0-5.7-53.4%
Operating margin1.0%2.7%-2.9%
Interest expense13.810.23.5+34.6%
Pre-tax income-4.40.1-8.7
Income tax0.10.30.3-65.3%
Effective tax raten/a379.7%n/a
Net income-4.6-0.2-9.0
Net margin-1.4%-0.1%-4.5%
Diluted EPS-$0.08$0.00-$0.16
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2019FY2018FY2017On the yearLast 8 years
Operating cash flow51.238.611.1+32.6%
Capital expenditure19.29.32.6+107.6%
Free cash flow32.029.48.5+9.0%
Free cash flow margin9.8%11.4%4.2%
Cash from investing-63.6-217-2.6
Cash from financing8.51912.4-95.6%
Depreciation and amortisation14.410.38.3+39.9%
Share-based compensation42.128.515.3+47.7%
Diluted shares, weighted60mn/an/a
Shares outstanding at period end62m59m57m+3.9%

Balance sheet

$ millionFY2019FY2018FY2017On the yearLast 8 years
Shareholders' equity19614346.8+37.6%
Debt21019732.9+6.5%
Operating lease liabilities4.30.0n/a
Finance lease liabilities0.84.5n/a-82.1%
Other liabilities71.250.648.4+40.5%
Total liabilities and equity482395128+22.2%
Fixed assets33.225.919.9+28.2%
Goodwill11.811.811.80.0%
Intangible assets15.50.61.1+2,361.6%
Investments2422100.0+15.3%
Cash and equivalents78.081.968.9-4.8%
Receivables37.724.819.0+51.9%
Other assets64.339.77.4+61.7%
Total assets482395128+22.2%

10-K for the year ended 31 December 2019, filed 27 February 2020: the filing.