greeksoup/ stock research
Stock research / United States / DORM · Motor Vehicle Parts & Accessories · Nasdaq

Dorman Products, Inc. (DORM)

Compare with another name

Dorman Products, Inc. (DORM) reported revenue of $545 million for Q2 FY2026, the quarter ended 27 June 2026, up 0.7% on the same quarter a year earlier. Net income was $88 million, up 49.5% on the year, and diluted earnings per share $2.93. The figures are the company's own, from the 10-Q it filed with the SEC on 4 August 2026.

Revenue$545 millionup 0.7%
Net income$88 millionup 49.5%
Diluted EPS$2.93
QuarterQ2 FY2026ended 27 June 2026

Dorman Products (DORM) in brief

Dorman Products (DORM) reported revenue of $2.1 billion for fiscal 2025, the year ended 31 December 2025, up 6.0% on the year before.
Read moreNet income was $204 million and diluted earnings per share $6.64. Revenue was $2.0 billion in fiscal 2024, $1.9 billion in fiscal 2023, $1.7 billion in fiscal 2022 and $1.3 billion in fiscal 2021. Net income in the same years was $190 million, $129 million, $122 million and $132 million. Over the twelve months to 27 June 2026, Dorman Products reported revenue of $2.2 billion and net income of $219 million. Revenue grew 14.3% a year, compounded, over the five years to fiscal 2025. Dorman Products had 30 million shares outstanding at the latest filed count. At 27 June 2026 it carried $440 million of debt and $132 million of cash. At the close of 9 October 2026 the market cap of Dorman Products was $3.6 billion, 16.7 times its earnings over the last twelve months.

Ratios

From the filings

ROE14.5%
ROCE16.0%
Operating margin14.5%
Net margin10.2%
FCF margin9.9%
Interest cover11.93
Debt to equity0.29
Cash conversion1.14
Share count, 1 year-2.8%
Sales CAGR, 3 years7.1%
Profit CAGR, 3 years18.9%
EPS, TTM$7.22

At the close of 9 October 2026

Price$120.26
Market cap$3.6 billion
Stock P/E16.66
Price to book2.35
EV / EBITDA10.54
Dividend yieldn/a
Market cap / sales1.66
52-week high$158.03
52-week low$100.50
Price, 1 year-15.9%
Price CAGR, 3 years16.0%
Price CAGR, 5 years4.3%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as Dorman Products, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
DORMgreeksoup.ai
Daily prices to 9 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on DORM

Filings16 in twelve months: 8 current reports (8-K), about 4 results of operations; 1 material agreement; 1 new financial obligation; 1 other events; 1 shareholder vote
Planned insider sales10 Form 144 notices in twelve months, $10.8 million; latest 17 August 2026
Options tapeput/call 0.82 by open interest at the 9 October 2026 close; the straddle prices a 3.9% move to 16 October 2026
13F holders5 of the followed funds hold it; largest Geode Capital Management; 3 Schedule 13D or 13G filings in twelve months
Insider trading15 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest1.6 million shares short, 7.02 days to cover at 30 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue488494469503504534508541544538529545
Cost of revenue305300287304300312300321302309339293
Gross profit183194181199204222208220241229190251
Gross margin38%39%39%40%40%42%41%41%44%43%36%46%
SG&A119117127127125135128137136141131135
Operating income64.277.254.472.579.386.780.182.510631.258.8116
Operating margin13%16%12%14%16%16%16%15%19%6%11%21%
Interest expense12.211.310.610.29.89.27.47.27.26.85.86.3
Pre-tax income52.666.443.862.471.178.974.176.899.924.656.2115
Tax rate23%24%25%24%22%31%22%24%24%53%23%24%
Net income40.550.332.847.455.354.557.558.776.411.643.687.8
Net margin8%10%7%9%11%10%11%11%14%2%8%16%
Diluted EPS$1.28$1.60$1.05$1.53$1.80$1.77$1.87$1.91$2.48$0.38$1.43$2.93
Operating cash flow56.259.652.063.344.371.451.28.512.241.643.8153
Capital expenditure9.711.010.811.98.68.211.08.410.48.28.49.1
Free cash flow46.648.641.251.435.763.240.30.11.833.535.3144
Shares outstanding31m31m31m31m31m31m31m31m31m30m30m30m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 12 fiscal years and the trailing twelve months

FY2014 †FY2015FY2016FY2017FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Revenue7518038609039749911,0931,3451,7341,9302,0092,1302,155
Cost of revenue4644955225456006527108821,1691,2441,2031,2331,243
Gross profit287308338359373340383463564685806898912
Gross margin38.2%38.4%39.3%39.7%38.3%34.3%35.1%34.4%32.6%35.5%40.1%42.1%42.3%
Research and development15.816.8n/an/an/an/an/an/an/an/an/an/an/a
Selling, general and administrative146162169182202234250291393471513541543
Operating income141146169176171106133172171215293300312
Operating margin18.7%18.2%19.6%19.5%17.6%10.7%12.2%12.8%9.9%11.1%14.6%14.1%14.5%
Interest expense0.20.20.2n/an/a0.20.62.215.648.139.728.626.2
Pre-tax income141146168177171106136170156169256275296
Income tax50.553.662.370.037.522.028.938.234.739.266.271.376.9
Effective tax rate36.0%36.7%37.0%39.6%21.9%20.8%21.3%22.5%22.2%23.3%25.9%25.9%26.0%
Net income90.092.310610713483.8107132122129190204219
Net margin12.0%11.5%12.3%11.8%13.7%8.4%9.8%9.8%7.0%6.7%9.5%9.6%10.2%
Diluted EPS$2.49$2.60$3.07$3.13$4.02$2.56$3.30$4.12$3.85$4.10$6.14$6.64$7.22
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed.

Revenue by segment

FY2023FY2024FY2025Share
latest year
Light Duty1,4621,5661,69279.4%
Heavy Duty25723223310.9%
Specialty Vehicle2102122069.7%
Light DutyHeavy DutySpecialty Vehicle
1,930FY20232,009FY20242,130FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Revenue by region

FY2023FY2024FY2025Share
latest year
United States1,7721,8481,96692.3%
Net Sales to Non-U.S. Customers1581611647.7%
United StatesNet Sales to Non-U.S. Customers
1,930FY20232,009FY20242,130FY2025

$ million; hover a block for its figure and share

From the latest 10-K, in the company's own words.
Read moreA year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2014 †FY2015FY2016FY2017FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Operating cash flow59.692.112294.278.195.315210041.7209231114250
Capital expenditure29.921.720.124.426.129.615.419.837.944.039.438.036.1
Free cash flow29.870.410169.852.065.713780.53.816519275.7214
Free cash flow margin4.0%8.8%11.8%7.7%5.3%6.6%12.5%6.0%0.2%8.5%9.5%3.6%9.9%
Cash from investing-29.9n/a-26.3-94.4-59.1-29.6-30.3-365-527-43.9-39.3-38.0-28.9
Cash from financing-42.7n/a-24.8-77.3-46.9-40.9-34.5168472-174-171-83.7-146
Depreciation and amortisation12.715.918.721.525.425.426.626.328.631.934.033.655.9
Share-based compensation1.10.92.43.23.53.17.68.29.411.515.019.621.0
Diluted shares, weighted36m36m35m34m33m33m32m32m32m32m31m31m30m
Shares outstanding at period end36m35m35m34m33m33m32m32m31m31m31m30m30m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2014 †FY2015FY2016FY2017FY2018 †FY2019FY2020FY2021FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity4625186026357287748549331,0431,1681,2931,4771,515
Debtn/an/an/an/an/an/an/a0.0482467469441440
Operating lease liabilitiesn/an/an/an/an/a29.737.152.498.291.310596.687.8
Other liabilities95.7104110131250238330688718566557479457
Total liabilities and equity5586227127669781,0411,2211,6732,3422,2922,4252,4932,500
Owned
Fixed assets82.387.088.492.798.610291.0115148160164169167
Goodwilln/a28.128.166.072.674.591.1197443444443387387
Intangible assetsn/an/a1.622.225.221.325.2179322302278257246
Cash and equivalents47.778.714971.743.568.415658.846.036.857.149.4132
Receivables206204231242401392461473427527574479554
Inventory174194169212271281299532756637708959808
Other assets48.230.445.159.467.110298.2119199186200192206
Total assets5586227127669781,0411,2211,6732,3422,2922,4252,4932,500
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compounded10.2%14.3%7.1%3.3%
Profit growth, compounded8.3%13.8%18.9%-3.0%
Return on equity, average14.1%13.1%13.2%13.8%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Dorman Products' revenue in fiscal 2025?

Dorman Products (DORM) reported revenue of $2.1 billion for fiscal 2025, the year ended 31 December 2025, up 6.0% on the year before.

How much did Dorman Products earn in fiscal 2025?

Net income was $204 million for fiscal 2025, and diluted earnings per share $6.64.

What is Dorman Products' P/E ratio?

At the close of 9 October 2026, Dorman Products traded at 16.7 times its earnings over the twelve months to 27 June 2026.

What is Dorman Products' market cap?

The market cap of Dorman Products was $3.6 billion at the close of 9 October 2026.

How much debt does Dorman Products have?

At 27 June 2026 Dorman Products carried $440 million of debt and $132 million of cash.

Peers: Automobiles and Trucks

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Borgwarner Inc. BWA$12.5 billion30.667.4%5.0%2.2%0.690.9%
Aptiv plc APTV$9.1 billion41.322.5%5.3%-5.4%0.610.0%
Allison Transmission Holdings Inc. ALSN$9.1 billion17.4726.7%19.6%37.6%2.071.0%
Autoliv Inc. ALV$8.0 billion12.9425.8%9.2%5.9%0.682.8%
Lear Corp. LEA$5.8 billion10.9910.7%3.7%3.5%0.520.7%
Gentex Corp. GNTX$4.4 billion11.1316.0%19.3%10.1%0.002.3%
Dorman Products, Inc. DORM$3.6 billion16.6614.5%14.5%3.3%0.29n/a
Atmus Filtration Technologies Inc. ATMU$3.5 billion16.4147.3%17.2%13.1%2.200.5%
Dana Inc. DAN$3.2 billion2.9258.1%n/a3.7%0.691.5%
Versigent plc VGNT$3.1 billionn/a468.2%5.9%n/a26.16n/a
Visteon Corp. VC$2.3 billion11.178.9%n/a-1.1%0.180.4%
Phinia Inc. PHIN$2.1 billion16.568.8%7.0%7.7%0.631.9%
All 36 in Automobiles and Trucks
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Tesla, Inc. TSLA$1.51 trillion354.334.4%4.2%11.8%0.09n/a
Toyota Motor Corp. TM *$219.3 billion9.909.6%7.4%5.5%1.083.8%
General Motors Co. GM$72.6 billion41.793.1%1.0%-1.1%2.060.7%
Ferrari N.V. RACE *$69.1 billion38.6440.9%29.5%7.0%0.740.9%
Paccar Inc. PCAR$56.9 billion22.7012.3%n/a-10.6%0.722.5%
Ford Motor Co. F$48.5 billionn/a-20.7%-3.7%1.5%4.516.2%
Honda Motor Co. Ltd. HMC *$42.4 billionn/a-3.6%-1.9%0.5%1.144.5%
Stellantis N.V. STLA *$13.0 billionn/a-41.8%-17.1%-2.1%0.8617.1%
Borgwarner Inc. BWA$12.5 billion30.667.4%5.0%2.2%0.690.9%
Li Auto Inc. LI *$11.7 billion71.661.5%-0.5%-22.3%0.13n/a
XPeng Inc. XPEV *$9.5 billionn/a-3.8%-3.6%87.7%0.42n/a
Aptiv plc APTV$9.1 billion41.322.5%5.3%-5.4%0.610.0%
Allison Transmission Holdings Inc. ALSN$9.1 billion17.4726.7%19.6%37.6%2.071.0%
NIO Inc. NIO *$8.9 billionn/a-374.3%-16.0%33.1%3.36n/a
Autoliv Inc. ALV$8.0 billion12.9425.8%9.2%5.9%0.682.8%
Oshkosh Corp. OSK$7.7 billion14.3412.3%7.5%2.2%0.131.6%
Federal Signal Corp. FSS$6.9 billion24.5018.9%16.2%24.0%0.300.5%
Lear Corp. LEA$5.8 billion10.9910.7%3.7%3.5%0.520.7%
Terex Corp. TEX$5.8 billion25.853.0%5.7%29.2%0.541.3%
Gentex Corp. GNTX$4.4 billion11.1316.0%19.3%10.1%0.002.3%
Dorman Products, Inc. DORM$3.6 billion16.6614.5%14.5%3.3%0.29n/a
Atmus Filtration Technologies Inc. ATMU$3.5 billion16.4147.3%17.2%13.1%2.200.5%
Thor Industries Inc. THO$3.3 billion18.844.2%n/a0.3%0.203.3%
Dana Inc. DAN$3.2 billion2.9258.1%n/a3.7%0.691.5%
Versigent plc VGNT$3.1 billionn/a468.2%5.9%n/a26.16n/a
Polaris Inc. PII$2.9 billionn/a-31.1%-2.6%8.4%2.295.2%
Visteon Corp. VC$2.3 billion11.178.9%n/a-1.1%0.180.4%
Phinia Inc. PHIN$2.1 billion16.568.8%7.0%7.7%0.631.9%
Patrick Industries Inc. PATK$2.0 billion15.0413.0%6.7%3.2%1.252.0%
LCI Industries LCII$1.9 billion9.1014.8%7.5%4.1%0.605.9%
Dauch Corp. DCH$1.3 billionn/a-11.0%1.0%41.0%3.39n/a
Goodyear Tire & Rubber Co. GT$1.3 billionn/an/an/a-4.3%2.320.0%
Adient plc ADNT$1.3 billion29.022.8%n/a5.0%1.381.6%
Gentherm Inc. THRM$912 million34.133.7%4.0%8.7%0.38n/a
Standard Motor Products, Inc. SMP$819 million16.377.1%8.4%11.3%0.823.4%
Winnebago Industries Inc. WGO$660 million17.183.1%2.4%3.4%0.365.9%
17 companies share its SEC industry code (Motor Vehicle Parts & Accessories); the rest are the names nearest in size in its wider industry, Automobiles and Trucks, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q27 June 20264 August 2026EDGAR
10-Q28 March 20264 May 2026EDGAR
10-K31 December 202527 February 2026EDGAR
10-Q27 September 202528 October 2025EDGAR
10-Q28 June 20255 August 2025EDGAR
10-Q29 March 20256 May 2025EDGAR
10-K31 December 202427 February 2025EDGAR
10-Q28 September 20241 November 2024EDGAR
10-Q29 June 20242 August 2024EDGAR
10-Q30 March 20247 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install