greeksoup/ stock research
Stock research / United States / VAL · Drilling Oil & Gas Wells · NYSE

Valaris Ltd. (VAL)

Compare with another name

Valaris Ltd. (VAL) reported revenue of $539 million for Q2 FY2026, the quarter ended 30 June 2026, down 12.4% on the same quarter a year earlier. Net income was $50 million, down 56.2% on the year, and diluted earnings per share $0.72. The figures are the company's own, from the 10-Q it filed with the SEC on 6 August 2026.

Revenue$539 milliondown 12.4%
Net income$50 milliondown 56.2%
Diluted EPS$0.72
QuarterQ2 FY2026ended 30 June 2026

Valaris (VAL) in brief

Valaris (VAL) reported revenue of $2.4 billion for fiscal 2025, the year ended 31 December 2025, up 0.3% on the year before.
Read moreNet income was $983 million and diluted earnings per share $13.86. Revenue was $2.4 billion in fiscal 2024, $1.8 billion in fiscal 2023, $1.6 billion in fiscal 2022 and $1.2 billion in fiscal 2021. Net income in the same years was $373 million, $865 million, $176 million and a loss of $4.5 billion. Over the twelve months to 30 June 2026, Valaris reported revenue of $2.1 billion and net income of $940 million. Revenue grew 10.7% a year, compounded, over the five years to fiscal 2025. Valaris declared $0.04 a share in dividends over the last four quarters and had 69 million shares outstanding at the latest filed count. At 30 June 2026 it carried $1.1 billion of debt and $541 million of cash. At the close of 8 October 2026 the market cap of Valaris was $5.8 billion, 6.3 times its earnings over the last twelve months.

Ratios

From the filings

ROE29.2%
ROCE5.6%
Operating margin11.3%
Net margin44.0%
FCF margin-1.1%
Interest covern/a
Debt to equity0.34
Cash conversion0.38
Share count, 1 year-2.5%
Sales CAGR, 3 years13.9%
Profit CAGR, 3 years77.2%
EPS, TTM$13.39

At the close of 8 October 2026

Price$83.96
Market cap$5.8 billion
Stock P/E6.27
Price to book1.81
EV / EBITDAn/a
Dividend yield0.0%
Market cap / sales2.72
52-week high$113.42
52-week low$46.75
Price, 1 year63.5%
Price CAGR, 3 years4.8%
Price CAGR, 5 years18.8%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest daily close from SimFin. Debt to equity here stands on long-term debt as Valaris Ltd. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
VALgreeksoup.ai
Daily closes to 8 October 2026, adjusted for splits; prices from SimFin.
Read moreDay by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on VAL

Filings32 in twelve months: 14 current reports (8-K), about 4 other events; 4 regulation fd disclosure; 4 results of operations; 1 shareholder vote; 1 material agreement
Planned insider sales3 Form 144 notices in twelve months, $428.0 million; latest 3 September 2026
Options tapeput/call 0.3 by open interest at the 8 October 2026 close; the straddle prices a 5.1% move to 16 October 2026
13F holders9 of the followed funds hold it; largest Geode Capital Management; 2 Schedule 13D or 13G filings in twelve months
Insider trading0 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest6.0 million shares short, 4.10 days to cover at 15 September 2026
Documentsthe 10-K, the 10-Qs, the proxy and 4 earnings press releases, each linked

Quarterly results, the last 12 quarters

Q3 FY2023Q4 FY2023 *Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue455484525610643584621615596537465539
Cost of revenue391402445439462415415396406413373416
Gross profit64.281.880.217118116920622019012492.0124
Gross margin14%17%15%28%28%29%33%36%32%23%20%23%
Operating income16.638.329.310994.911914316413039.420.051.1
Operating margin4%8%6%18%15%20%23%27%22%7%4%9%
Pre-tax income27.738.338.412187.212415414621636.410.480.6
Tax rate39%-2063%34%-25%28%-5%125%22%13%-1869%273%42%
Net income12.983525.515064.6134-37.9115188718-16.450.4
Net margin3%173%5%25%10%23%-6%19%32%134%-4%9%
Diluted EPS$0.17$11.30$0.35$2.03$0.88$1.88-$0.53$1.61$2.65$10.26-$0.24$0.72
Operating cash flow48.296.726.311.519312515612019872.275.013.1
Capital expenditure10646315111081.911210067.269.8106101106
Free cash flow-57.6-366-125-98.711112.955.752.8128-34.1-25.9-92.4
Buybacks83.0n/an/an/a100n/an/an/an/an/an/an/a
Shares outstanding73m72m72m72m71m71m71m71m70m69m69m69m
Filing10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS and diluted share count are from the company's results press release for that quarter, used where the release gives the same revenue and net income as the table. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 10 fiscal years and the trailing twelve months

FY2016 †FY2017 †FY2018 †FY2019 †FY2020 †FY2021 † ‡FY2022 †FY2023FY2024FY2025TTM
Revenue2,7761,8431,7052,0531,4271,2321,6021,7842,3632,3692,138
Cost of revenuen/a1,1901,3191,806n/a1,0681,3831,5441,7611,6301,608
Gross profitn/a654386247n/a164219241602739530
Gross marginn/a35.5%22.6%12.0%n/a13.3%13.7%13.5%25.5%31.2%24.8%
Operating income929-132-236-670-4,334-90237.253.5352477241
Operating margin33.5%-7.2%-13.8%-32.6%-303.7%-73.2%2.3%3.0%14.9%20.1%11.3%
Interest expense22922428342829133.4n/an/an/an/an/a
Pre-tax income998-196-539-63.8-5,117-4,43922584.2370552343
Income tax10810989.6128-25953.643.1-7830.4-427-590
Effective tax rate10.9%n/an/an/an/an/a19.2%-929.5%0.1%-77.3%-171.8%
Net income890-304-640-198-4,856-4,493176865373983940
Net margin32.1%-16.5%-37.5%-9.6%-340.2%-364.6%11.0%48.5%15.8%41.5%44.0%
Diluted EPS$12.52-$3.64-$5.88-$1.14-$24.42n/a$2.33$11.51$5.12$13.86$13.39
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are. † The year as the company last restated it in a later filing; rest on a figure for the one first filed. EPS is as filed. ‡ Filed in two parts, up to 30 April 2021 and after it, on the old and the new accounting basis; shown added together, with per-share figures left blank.

Cash flow and capital returned

FY2016 †FY2017 †FY2018 †FY2019 †FY2020 †FY2021 † ‡FY2022 †FY2023FY2024FY2025TTM
Operating cash flown/a259-55.7-277-252-66.0127268355546358
Capital expenditure32253742722793.858.9207696455344382
Free cash flown/a-277-482-504-346-125-80.0-429-99.7203-24.1
Free cash flow marginn/a-15.0%-28.3%-24.5%-24.2%-10.1%-5.0%-24.0%-4.2%8.6%-1.1%
Cash from investingn/an/a-3051,052-42.0-3.7-16.7-666-452-206-212
Cash from financing529-570188-952522389-6.4286-158-104-105
Share-based compensation39.634.229.937.321.49.117.427.327.725.229.2
Buybacksn/an/an/an/an/a0.00.0199126100n/a
Dividends paid11.613.817.94.50.00.0n/an/an/an/an/a
Dividend per share$0.16$0.16$0.64$0.04n/an/an/an/an/an/an/a
Diluted shares, weightedn/an/an/an/a199m200m76m75m73m71m70m
Shares outstanding at period endn/an/an/an/an/an/a75m72m71m69m69m
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2016 †FY2017 †FY2018 †FY2019 †FY2020 †FY2021 † ‡FY2022 †FY2023FY2024FY2025TTM
Funded by
Shareholders' equity8,2518,7328,0919,3114,3751,0751,2901,9882,2383,1703,221
Non-controlling interest4.4-2.1-2.6-1.3-4.32.78.09.45.82.1-2.9
Debt5,2744,7512,5115,9240.05455421,0791,0831,0861,088
Operating lease liabilitiesn/an/a0.051.821.612.513.848.956.937.347.2
Other liabilities8451,1453,4241,6468,4819681,0061,1971,0361,0101,096
Total liabilities and equity14,37414,62614,02416,93112,8732,6032,8604,3224,4205,3055,448
Owned
Fixed assets10,91912,87412,61615,09710,9608919771,6341,9332,0892,234
Intangible assets0.315.70.011.92.4n/an/an/an/an/an/a
Investments1,4434403290.0n/a0.0n/an/an/an/an/a
Cash and equivalents1,16044527597.2326609724620368599541
Receivables361345232521449444449459571475458
Inventory2252792683402790.0n/an/an/an/an/a
Other assets2662273048648566597101,6091,5482,1422,215
Total assets14,37414,62614,02416,93112,8732,6032,8604,3224,4205,3055,448
Filing10-K10-K10-K10-K10-K10-K10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/a10.7%13.9%-13.2%
Profit growth, compoundedn/an/a77.2%241.1%
Return on equity, average-42.7%-62.6%30.4%31.0%
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Peers: Petroleum and Natural Gas

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
Ovintiv Inc. OVV$17.5 billion17.908.0%9.7%6.0%0.321.9%
APA Corp. APA$15.9 billion9.6123.9%44.4%-16.1%0.532.2%
Antero Resources Corp. AR$11.1 billion10.3613.0%24.7%25.8%0.31n/a
PBF Energy Inc. PBF$10.8 billion7.9121.1%5.8%13.5%0.271.3%
Range Resources Corp. RRC$9.5 billion11.2618.3%32.1%23.2%0.180.9%
Viper Energy, Inc. VNOM$8.3 billion327.921.2%12.3%n/a0.33n/a
Chord Energy Corp. CHRD$7.5 billion9.1210.2%19.0%19.2%0.183.8%
Matador Resources Co. MTDR$6.8 billion9.3412.2%32.2%-3.6%0.712.6%
Valaris Ltd. VAL$5.8 billion6.2729.2%11.3%-13.2%0.340.0%
Murphy OIL Corp. MUR$5.5 billion19.115.6%18.5%8.3%0.293.5%
CNX Resources Corp. CNX$5.0 billion5.3819.6%44.4%61.9%0.460.0%
Valvoline Inc. VVV$3.9 billion38.5524.4%15.3%16.1%3.840.4%
All 36 in Petroleum and Natural Gas
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
ExxonMobil Holdings Corp. XOM$692.9 billion21.6612.6%12.3%9.1%0.122.4%
Chevron Corp. CVX$418.0 billion20.2810.8%14.2%10.2%0.193.2%
Shell plc SHEL *$285.1 billion16.7010.2%n/a-6.1%0.433.0%
TotalEnergies SE TTE *$189.8 billion14.8811.4%n/a-6.2%0.534.3%
ConocoPhillips COP$161.2 billion17.7514.2%n/a9.6%0.352.4%
Petróleo Brasileiro S.A. (Petrobras) PBR *$154.6 billion7.8926.0%29.3%-2.4%0.355.2%
Marathon Petroleum Corp. MPC$130.1 billion15.9344.8%9.2%15.0%1.610.8%
Valero Energy Corp. VLO$127.8 billion18.4128.8%7.2%12.6%0.361.0%
BP plc BP *$122.3 billionn/a0.1%6.6%-1.1%1.094.1%
Phillips 66 PSX$112.4 billion16.0722.5%n/a14.4%0.601.7%
Equinor ASA EQNR *$104.0 billion21.4512.5%23.8%2.6%0.690.3%
Canadian Natural Resources Limited CNQ *$98.9 billion13.1224.4%n/a8.7%0.373.5%
Suncor Energy Inc. SU *$84.6 billion20.8413.1%n/a-4.6%0.222.4%
Eni S.p.A. E *$82.3 billion31.675.4%6.1%-7.5%0.594.2%
EOG Resources Inc. EOG$77.9 billion11.5621.6%32.9%19.1%0.252.7%
SLB Limited SLB$72.7 billion23.6611.9%n/a2.5%0.43n/a
Occidental Petroleum Corp. OXY$60.3 billionn/an/an/an/a0.311.6%
Devon Energy Corp. DVN$53.8 billion11.627.9%16.7%14.6%0.272.1%
Diamondback Energy, Inc. FANG$53.8 billion37.363.9%6.3%21.4%0.332.2%
Woodside Energy Group Ltd. WDS *$42.9 billion15.917.6%30.0%-1.5%0.334.7%
EQT Corp. EQT$33.1 billion12.2810.7%42.5%32.3%0.221.2%
Halliburton Co. HAL$27.1 billion17.0514.6%11.4%0.6%0.642.1%
Expand Energy Corp. EXE$20.6 billion7.6714.3%26.9%59.3%0.190.0%
Permian Resources Corp. PR$19.1 billion15.1310.3%35.8%12.8%0.252.6%
Ovintiv Inc. OVV$17.5 billion17.908.0%9.7%6.0%0.321.9%
APA Corp. APA$15.9 billion9.6123.9%44.4%-16.1%0.532.2%
Antero Resources Corp. AR$11.1 billion10.3613.0%24.7%25.8%0.31n/a
PBF Energy Inc. PBF$10.8 billion7.9121.1%5.8%13.5%0.271.3%
Range Resources Corp. RRC$9.5 billion11.2618.3%32.1%23.2%0.180.9%
Viper Energy, Inc. VNOM$8.3 billion327.921.2%12.3%n/a0.33n/a
Chord Energy Corp. CHRD$7.5 billion9.1210.2%19.0%19.2%0.183.8%
Matador Resources Co. MTDR$6.8 billion9.3412.2%32.2%-3.6%0.712.6%
Valaris Ltd. VAL$5.8 billion6.2729.2%11.3%-13.2%0.340.0%
Murphy OIL Corp. MUR$5.5 billion19.115.6%18.5%8.3%0.293.5%
CNX Resources Corp. CNX$5.0 billion5.3819.6%44.4%61.9%0.460.0%
Valvoline Inc. VVV$3.9 billion38.5524.4%15.3%16.1%3.840.4%
No other company here shares its SEC industry code (Drilling Oil & Gas Wells); these are the names nearest in size in its wider industry, Petroleum and Natural Gas, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 20266 August 2026EDGAR
10-Q31 March 20265 May 2026EDGAR
10-K31 December 202520 February 2026EDGAR
10-Q30 September 202530 October 2025EDGAR
10-Q30 June 202531 July 2025EDGAR
10-Q31 March 20251 May 2025EDGAR
10-K31 December 202420 February 2025EDGAR
10-Q30 September 202431 October 2024EDGAR
10-Q30 June 20241 August 2024EDGAR
10-Q31 March 20242 May 2024EDGAR

The same record on your computer

GreekSoup is also a free program for your own computer. It reads these same filings for the names you follow, refreshed as they land, with no account. One pasted line installs it.

Install