greeksoup/ stock research

Valaris (VAL) FY2023 results: revenue $1.8 billion, up 11.3% on the year

Valaris Ltd. (VAL) reported revenue of $1.8 billion for fiscal 2023, the year ended 31 December 2023, up 11.3% on the year before. Net income was $865 million, up 390.3%, and diluted earnings per share $11.51. The figures are the company's own, from the 10-K it filed with the SEC on 22 February 2024.

Revenue
$1.8 billion
+11.3% on the year
FY2016FY2023
Operating margin
3.0%
2.3% a year earlier
FY2016FY2023
Net income
$865 million
+390.3% on the year
FY2016FY2023
Diluted EPS
$11.51
+394.0% on the year
FY2016FY2023

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2023 · Q2 FY2023 · Q3 FY2023 · Q4 FY2023

Income statement (profit and loss)

$ millionFY2023FY2022FY2021On the yearLast 8 years
Revenue1,7841,6021,232+11.3%
Cost of revenue1,5441,3831,068+11.6%
Gross profit241219164+9.7%
Gross margin13.5%13.7%13.3%
Operating income53.537.2-902+43.8%
Operating margin3.0%2.3%-73.2%
Interest expensen/an/a33.4
Pre-tax income84.2225-4,439-62.6%
Income tax-78343.153.6
Effective tax rate-929.5%19.2%n/a
Net income865176-4,493+390.3%
Net margin48.5%11.0%-364.6%
Diluted EPS$11.51$2.33n/a+394.0%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2023FY2022FY2021On the yearLast 8 years
Operating cash flow268127-66.0+110.6%
Capital expenditure69620758.9+236.3%
Free cash flow-429-80.0-125
Free cash flow margin-24.0%-5.0%-10.1%
Cash from investing-666-16.7-3.7
Cash from financing286-6.4389
Depreciation10191.2226+10.9%
Share-based compensation27.317.49.1+56.9%
Buybacks1990.00.0
Dividends paidn/an/a0.0
Diluted shares, weighted75m76m200m-0.5%
Shares outstanding at period end72m75mn/a-3.7%

Balance sheet

$ millionFY2023FY2022FY2021On the yearLast 8 years
Shareholders' equity1,9881,2901,075+54.1%
Non-controlling interest9.48.02.7+17.5%
Debt1,079542545+99.0%
Operating lease liabilities48.913.812.5+254.3%
Other liabilities1,1971,006968+19.0%
Total liabilities and equity4,3222,8602,603+51.1%
Fixed assets1,634977891+67.2%
Investmentsn/an/a0.0
Cash and equivalents620724609-14.3%
Receivables459449444+2.3%
Inventoryn/an/a0.0
Other assets1,609710659+126.6%
Total assets4,3222,8602,603+51.1%

10-K for the year ended 31 December 2023, filed 22 February 2024: the filing.