greeksoup/ stock research

Valaris (VAL) FY2022 results: revenue $1.6 billion, up 30.0% on the year

Valaris Ltd. (VAL) reported revenue of $1.6 billion for fiscal 2022, the year ended 31 December 2022, up 30.0% on the year before. Net income was $176 million, and diluted earnings per share $2.33. The figures are the company's own, from the 10-K it filed with the SEC on 21 February 2023.

Revenue
$1.6 billion
+30.0% on the year
FY2016FY2022
Operating margin
2.3%
-73.2% a year earlier
FY2016FY2022
Net income
$176 million
FY2016FY2022
Diluted EPS
$2.33
FY2016FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue1,6021,2321,427+30.0%
Cost of revenue1,3831,068n/a+29.5%
Gross profit219164n/a+33.3%
Gross margin13.7%13.3%n/a
Operating income37.2-902-4,334
Operating margin2.3%-73.2%-303.7%
Interest expensen/a33.4291
Pre-tax income225-4,439-5,117
Income tax43.153.6-259-19.6%
Effective tax rate19.2%n/an/a
Net income176-4,493-4,856
Net margin11.0%-364.6%-340.2%
Diluted EPS$2.33n/a-$24.42
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow127-66.0-252
Capital expenditure20758.993.8+251.4%
Free cash flow-80.0-125-346
Free cash flow margin-5.0%-10.1%-24.2%
Cash from investing-16.7-3.7-42.0
Cash from financing-6.4389522
Depreciation91.2226541-59.6%
Share-based compensation17.49.121.4+91.2%
Buybacks0.00.0n/a
Dividends paidn/a0.00.0
Diluted shares, weighted76m200m199m-62.1%
Shares outstanding at period end75mn/an/a

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity1,2901,0754,375+20.0%
Non-controlling interest8.02.7-4.3+196.3%
Debt5425450.0-0.5%
Operating lease liabilities13.812.521.6+10.4%
Other liabilities1,0069688,481+4.0%
Total liabilities and equity2,8602,60312,873+9.9%
Fixed assets97789110,960+9.7%
Intangible assetsn/an/a2.4
Investmentsn/a0.0n/a
Cash and equivalents724609326+19.0%
Receivables449444449+1.1%
Inventoryn/a0.0279
Other assets710659856+7.7%
Total assets2,8602,60312,873+9.9%

10-K for the year ended 31 December 2022, filed 21 February 2023: the filing.