greeksoup/ stock research
Stock research / United States / CLMT · Petroleum Refining · Nasdaq

Calumet, Inc. (CLMT)

Compare with another name

Calumet, Inc. (CLMT) reported revenue of $1.4 billion for Q2 FY2026, the quarter ended 30 June 2026, up 40.8% on the same quarter a year earlier. Net income was -$96 million, and diluted earnings per share $-1.09. The figures are the company's own, from the 10-Q it filed with the SEC on 7 August 2026.

Revenue$1.4 billionup 40.8%
Net income-$96 million
Diluted EPS$-1.09
QuarterQ2 FY2026ended 30 June 2026

Calumet (CLMT) in brief

Calumet (CLMT) reported revenue of $4.1 billion for fiscal 2025, the year ended 31 December 2025, down 1.2% on the year before.
Read moreNet loss was $34 million and the diluted loss per share $0.39. Revenue was $4.2 billion in fiscal 2024, $4.2 billion in fiscal 2023 and $4.7 billion in fiscal 2022. Net income in the same years was a loss of $222 million, $48 million and a loss of $173 million. Over the twelve months to 30 June 2026, Calumet reported revenue of $4.6 billion and net loss of $137 million. Calumet had 88 million shares outstanding at the latest filed count. At 30 June 2026 it carried $2.3 billion of debt and $110 million of cash. At the close of 27 October 2026 the market cap of Calumet was $4.4 billion.

Ratios

From the filings

ROEn/a
ROCEn/a
Operating margin1.0%
Net margin-3.0%
FCF margin2.9%
Interest cover0.23
Debt to equityn/a
Cash conversionn/a
Share count, last 12 months1.4%
Sales CAGR, 3 years-4.1%
Profit CAGR, 3 yearsn/a
EPS, TTM-$1.55

At the close of 27 October 2026

Price$49.90
Market cap$4.4 billion
Stock P/En/a
Price to bookn/a
EV / EBITDAn/a
Dividend yieldn/a
Market cap / sales0.95
52-week high$59.05
52-week low$18.22
Price, 1 year148.1%
Price CAGR, 3 years56.5%
Price CAGR, 5 years35.8%
Worked from the filed figures; hover a name for the formula.
Read moreThe priced ones use the latest price, the last regular-hours trade on IEX. Debt to equity here stands on long-term debt as Calumet, Inc. files it, with lease liabilities counted separately and never inside it. Nothing here is a valuation or a view.
CLMTgreeksoup.ai
Daily prices to 27 October 2026, adjusted for splits; from 28 September 2026 each day's price is the last regular-hours trade on IEX.
Read moreData provided for free by IEX. By accessing or using IEX Historical Data, you agree to the IEX Historical Data Terms of Use. Day by day for the last three years; before that one point a week, carrying the week's last close and its average daily volume, so a volume bar means the same thing across the whole series; the bars sit under the price on their own scale, on the right. The moving averages need consecutive days and are drawn from the daily part. P/E is the close over the trailing four quarters' EPS as filed at each filing date, on the current share count; the dashed line is the median over the range shown. Sales and margin are quarterly revenue and the operating margin from the tables above. EV/EBITDA, price to book and market cap to sales use the latest filed balance sheet and share count at each date. Before the quarters on file begin, P/E, price to book and market cap to sales stand on each annual report from the day it was filed. Drawn in your browser; the range and overlay you pick are remembered here only.

The public record on CLMT

Dividendsno dividend in its filings for fiscal 2022 onward
Filings26 in twelve months: 17 current reports (8-K), about 7 material agreement; 6 regulation FD disclosure; 6 results of operations; 4 new financial obligation; 4 other events
Planned insider sales2 Form 144 notices in twelve months, $271,554; latest 1 July 2026
Options tapeput/call 0.77 by open interest at the 27 October 2026 close; the straddle prices a 15.8% move to 20 November 2026
13F holders188 funds reported a position for the quarter to 30 June 2026; largest Two Seas Capital LP
Insider trading11 sales and 0 purchases on Form 4 in twelve months
Congress0 House trades disclosed in six months
Short interest4.3 million shares short, 3.15 days to cover at 15 October 2026
Documentsthe 10-K, the 10-Qs, the proxy and 5 earnings press releases, each linked

Quarterly results, the last 11 quarters

Q3 FY2023Q1 FY2024Q2 FY2024Q3 FY2024Q4 FY2024 *Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2025 *Q1 FY2026Q2 FY2026
Revenue1,1491,0061,1341,1009509941,0271,0781,0391,0301,445
Cost of revenue8889271,0701,0968661,0751,0707041,0421,1171,427
Gross profit26278.563.84.983.6-81.4-43.6374-3.0-87.518.3
Gross margin23%8%6%0%9%-8%-4%35%-0%-8%1%
Operating income21336.36.2-57.122.7-48.7-101323-64.5-171-40.0
Operating margin19%4%1%-5%2%-5%-10%30%-6%-17%-3%
Interest expense58.760.856.857.761.458.552.953.650.851.152.0
Pre-tax income100-41.4-38.6-99.9-41.3-162-148272-89.1-338-117
Tax rate0%n/an/an/an/an/an/a-15%n/an/an/a
Net income99.8-41.6-39.1-101-40.7-162-148313-37.3-317-95.9
Net margin9%-4%-3%-9%-4%-16%-14%29%-4%-31%-7%
Diluted EPS$1.24-$0.51-$0.48-$1.18-$0.47-$1.87-$1.70$3.61-$0.43-$3.64-$1.09
Operating cash flown/a-94.066.5-15.5-3.4-1112.6100116-86.292.3
Capital expenditure48.020.024.719.425.017.619.023.512.713.238.3
Free cash flown/a-11441.8-34.9-28.4-128-16.476.9104-99.454.0
Shares outstanding86m87mn/a86m86m87m87m87m87m87m88m
Filing10-Q10-Q10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Each quarter as filed, linked to its filing.
Read more* The fourth quarter is the full year less the first three quarters, because the company files the year and not the quarter on its own. A fourth quarter's EPS, and its diluted share count where shown, are from the company's results press release for that quarter, checked against the company's filed figures or a second data source. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and the share count are as they are. Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Cash flow lines filed year to date are the difference between two filings. Shares outstanding are at the period end where the balance sheet tags them, otherwise the count on the filing's cover page. A derived fourth-quarter EPS is left blank when a split in the year makes the arithmetic meaningless.

Income statement (profit and loss), 4 fiscal years and the trailing twelve months

FY2022FY2023FY2024FY2025TTM
Revenue4,6864,1814,1894,1374,591
Cost of revenue4,3353,7293,9593,8914,290
Gross profit352452231246302
Gross margin7.5%10.8%5.5%5.9%6.6%
Operating income1322678.110947.1
Operating margin2.8%6.4%0.2%2.6%1.0%
Interest expense176222237216208
Pre-tax income-17049.7-221-126-272
Income tax3.41.60.8-92.6-135
Effective tax raten/a3.2%n/an/an/a
Net income-17348.1-222-33.8-137
Net margin-3.7%1.2%-5.3%-0.8%-3.0%
Diluted EPS-$2.14$0.59-$2.67-$0.39-$1.55
Filing10-K10-K10-K10-K
From each year's 10-K, linked; TTM is the last four quarters.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Revenue by segment FY2023 to FY2025

FY2023FY2024FY2025Share
of the parts, latest year
Specialty Products and Solutions2,8942,8132,65263.8%
Montana/Renewables9941,0651,19328.7%
Performance Brands3113363127.5%
Specialty Products and SolutionsMontana/RenewablesPerformance Brands
4,198FY20234,213FY20244,157FY2025

$ million; hover a block for its figure and share

From the company's 10-Ks, in its own words (latest 10-K).
Read moreEach year's figures come from the most recent 10-K that includes that year. A year is shown only where the parts add up to the revenue above. Fiscal years are labelled by the year they end in.

Cash flow and capital returned

FY2022FY2023FY2024FY2025TTM
Operating cash flow101-14.9-46.4109223
Capital expenditure53627276.752.387.7
Free cash flow-436-287-12356.6135
Free cash flow margin-9.3%-6.9%-2.9%1.4%2.9%
Cash from investing-536-272-76.744.1-73.1
Cash from financing3492661546.2-191
Depreciation and amortisation98.3147149149n/a
Share-based compensation17.314.714.6-4.5n/a
Diluted shares, weighted79m80m83m87m88m
Shares outstanding at period endn/a80m86m87m88m
Filing10-K10-K10-K10-K
Cash paid in the year, from the cash flow statement.
Read moreThe dividend per share is as declared. Diluted shares are the weighted average for the year; a falling count is the buybacks net of issuance. TTM sums the last four quarters; the share counts are the latest quarter's.

Balance sheet at year end

FY2022FY2023FY2024FY2025TTM
Funded by
Shareholders' equity-533-490-712-733-1,137
Redeemable equityn/a246246246251
Debtn/a1,8852,1182,2342,259
Operating lease liabilitiesn/a39.0182161n/a
Finance lease liabilitiesn/a1.91.91.0n/a
Other liabilitiesn/a1,0709227801,431
Total liabilities and equityn/a2,7512,7582,6892,803
Owned
Fixed assets1,4821,5061,4391,3531,321
Goodwill173173173140n/a
Intangible assetsn/a28.522.08.7n/a
Cash and equivalents35.27.938.1125110
Receivablesn/a286278232417
Inventoryn/a439416385421
Other assetsn/a310392444534
Total assetsn/a2,7512,7582,6892,803
Filing10-K10-K10-K10-K
At the fiscal year end; the TTM column is the latest quarter end.
Read moreBoth totals are the company's own. Other liabilities is the filed total less the rows above it: payables, deferred revenue, taxes, borrowings the rows above do not carry and the rest; other assets is the same on the other side. Investments add the current and non-current lines as filed. Debt is the company's own stated total where it files one, otherwise its long-term debt with the current maturities, never parts added together. A row is left blank in a year where the lines shown overlap and the remainder would fall below nil.

Compounded growth

10 years5 years3 yearsTTM
Sales growth, compoundedn/an/a-4.1%12.8%
Profit growth, compoundedn/an/an/an/a
Return on equity, averagen/an/an/an/a
Yearly growth, compounded; TTM is the last four quarters against the four before.
Read moreReturn on equity is net income over shareholders' equity at each year end, averaged over the window (the TTM column is the latest year alone); equity is the parent's shareholders' equity as tagged in the 10-K. Arithmetic on filed numbers, nothing forecast.

Questions

What was Calumet's revenue in fiscal 2025?

Calumet (CLMT) reported revenue of $4.1 billion for fiscal 2025, the year ended 31 December 2025, down 1.2% on the year before.

How much did Calumet earn in fiscal 2025?

Net loss was $34 million for fiscal 2025, and the diluted loss per share $0.39.

What is Calumet's market cap?

The market cap of Calumet was $4.4 billion at the close of 27 October 2026.

How much debt does Calumet have?

At 30 June 2026 Calumet carried $2.3 billion of debt and $110 million of cash.

Peers: Petroleum and Natural Gas

CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
ExxonMobil Holdings Corp. XOM$739.7 billion23.1212.6%12.3%9.1%0.162.3%
Chevron Corp. CVX$451.1 billion21.8910.8%14.2%10.2%0.203.1%
ConocoPhillips COP$177.7 billion19.5714.2%n/a9.6%0.362.2%
BP plc BP *$134.4 billionn/a0.1%6.6%-1.1%1.093.8%
Marathon Petroleum Corp. MPC$122.4 billion14.9944.8%9.2%15.0%1.720.9%
Equinor ASA EQNR *$117.6 billion24.2512.5%23.8%2.6%0.690.2%
Valero Energy Corp. VLO$111.5 billion16.0728.8%7.2%12.6%0.451.2%
Phillips 66 PSX$107.1 billion15.2922.5%n/a14.4%0.651.8%
Suncor Energy Inc. SU *$90.9 billion21.9813.1%n/a-4.6%0.222.2%
PBF Energy Inc. PBF$8.9 billion6.5121.1%5.8%13.5%0.271.6%
CVR Energy Inc. CVI$5.8 billion84.3413.1%4.1%17.9%3.378.5%
Calumet, Inc. CLMT$4.4 billionn/an/a1.0%12.8%n/an/a
All 66 in Petroleum and Natural Gas
CompanyMarket capP/EROEOp. marginSales growth
TTM
Debt to equityDiv. yield
ExxonMobil Holdings Corp. XOM$739.7 billion23.1212.6%12.3%9.1%0.162.3%
Chevron Corp. CVX$451.1 billion21.8910.8%14.2%10.2%0.203.1%
Shell plc SHEL *$298.1 billion17.4610.2%n/a-6.1%0.432.8%
TotalEnergies SE TTE *$203.8 billion15.9811.4%n/a-6.2%0.534.0%
ConocoPhillips COP$177.7 billion19.5714.2%n/a9.6%0.362.2%
Petróleo Brasileiro S.A. (Petrobras) PBR *$143.6 billion7.3326.0%29.3%-2.4%0.355.6%
BP plc BP *$134.4 billionn/a0.1%6.6%-1.1%1.093.8%
Marathon Petroleum Corp. MPC$122.4 billion14.9944.8%9.2%15.0%1.720.9%
Equinor ASA EQNR *$117.6 billion24.2512.5%23.8%2.6%0.690.2%
Canadian Natural Resources Limited CNQ *$112.5 billion14.6624.4%n/a8.7%0.373.1%
Valero Energy Corp. VLO$111.5 billion16.0728.8%7.2%12.6%0.451.2%
Phillips 66 PSX$107.1 billion15.2922.5%n/a14.4%0.651.8%
Suncor Energy Inc. SU *$90.9 billion21.9813.1%n/a-4.6%0.222.2%
Eni S.p.A. E *$87.1 billion33.715.4%6.1%-7.5%0.594.0%
EOG Resources Inc. EOG$84.5 billion12.5421.6%32.9%19.1%0.252.5%
SLB Limited SLB$80.2 billion26.1211.9%n/a2.5%0.491.6%
Occidental Petroleum Corp. OXY$62.7 billionn/an/an/an/a0.311.6%
Diamondback Energy, Inc. FANG$57.4 billion39.873.9%6.3%21.4%0.332.0%
Devon Energy Corp. DVN$56.4 billion12.177.9%16.7%14.6%0.272.0%
Woodside Energy Group Ltd. WDS *$44.0 billion16.327.6%30.0%-1.5%0.334.6%
EQT Corp. EQT$35.2 billion13.0610.7%42.5%32.3%0.221.2%
Halliburton Co. HAL$29.5 billion14.9018.0%12.6%1.5%0.641.9%
Expand Energy Corp. EXE$21.8 billion8.2014.1%25.7%28.2%0.240.0%
Permian Resources Corp. PR$21.3 billion16.8610.3%35.8%12.8%0.252.4%
Ovintiv Inc. OVV$19.7 billion20.108.0%9.7%6.0%0.321.7%
APA Corp. APA$17.8 billion10.7423.9%44.4%-16.1%0.532.0%
Range Resources Corp. RRC$13.2 billion14.9518.3%32.4%20.8%0.160.7%
Antero Resources Corp. AR$13.0 billion12.0913.0%24.7%25.8%0.31n/a
SM Energy Co. SM$9.3 billion7.6912.8%29.6%75.4%0.902.2%
Viper Energy, Inc. VNOM$9.0 billion357.311.2%12.3%n/a0.33n/a
PBF Energy Inc. PBF$8.9 billion6.5121.1%5.8%13.5%0.271.6%
Chord Energy Corp. CHRD$8.5 billion10.2710.2%19.0%19.2%0.183.4%
Matador Resources Co. MTDR$7.3 billion10.1712.2%32.2%-3.6%0.712.4%
Transocean Ltd. RIG$7.2 billionn/a-19.8%-24.2%8.5%0.61n/a
Noble Corp. plc NE$7.2 billion137.151.3%12.0%-13.0%0.444.4%
Valaris Ltd. VAL$6.8 billion7.3329.2%11.3%-13.2%0.340.0%
Magnolia Oil & Gas Corp. MGY$6.3 billion11.5719.8%38.0%11.4%0.182.3%
Murphy Oil Corp. MUR$6.2 billion21.355.6%18.5%8.3%0.293.1%
CVR Energy Inc. CVI$5.8 billion84.3413.1%4.1%17.9%3.378.5%
CNX Resources Corp. CNX$5.7 billion6.4419.6%44.4%61.9%0.460.0%
California Resources Corp. CRC$4.8 billionn/a-3.6%-1.7%-22.5%0.383.0%
Patterson-UTI Energy, Inc. PTEN$4.7 billionn/a-2.9%-1.1%-6.9%0.402.9%
Crescent Energy Co. CRGY$4.5 billionn/a1.1%20.6%24.3%1.003.5%
Calumet, Inc. CLMT$4.4 billionn/an/a1.0%12.8%n/an/a
Comstock Resources Inc. CRK$4.4 billion8.3719.7%28.8%31.6%1.200.0%
Delek US Holdings, Inc. DK$4.3 billion19.9153.1%4.8%11.4%7.551.5%
Oceaneering International Inc. OII$4.1 billion12.6427.1%10.4%3.0%0.400.0%
Valvoline Inc. VVV$4.1 billion39.8424.4%15.3%16.1%3.840.4%
Hess Midstream LP HESM$4.1 billion10.91n/a62.1%2.8%n/an/a
Helmerich & Payne, Inc. HP$4.0 billionn/a-5.1%2.3%16.6%0.700.6%
Icahn Enterprises L.P. IEP$4.0 billionn/an/a-4.2%10.6%n/a107.9%
Par Pacific Holdings, Inc. PARR$3.7 billion4.3843.2%13.4%13.2%0.37n/a
Seadrill Ltd. SDRL$3.2 billion1,696.000.0%7.8%13.1%0.26n/a
Talos Energy Inc. TALO$3.0 billionn/a-19.9%-12.7%2.4%0.60n/a
Northern Oil & Gas, Inc. NOG$3.0 billionn/a-24.4%-24.1%-25.6%1.376.4%
Gulfport Energy Corp. GPOR$3.0 billion6.7727.2%45.0%35.2%0.50n/a
Liberty Energy Inc. LBRT$2.8 billion70.582.1%1.7%13.6%0.672.1%
Quaker Chemical Corp. KWR$2.7 billion28.077.1%7.7%7.8%0.631.3%
Select Water Solutions, Inc. WTTR$2.4 billion69.643.0%3.5%-2.0%0.250.3%
BKV Corp. BKV$2.3 billion7.8111.6%33.8%35.5%0.54n/a
National Energy Services Reunited Corp. NESR$2.1 billionn/an/an/an/a0.26n/a
Mach Natural Resources LP MNR$1.8 billion18.95n/a14.4%34.4%n/an/a
Kosmos Energy Ltd. KOS$1.6 billionn/a-76.9%-28.3%6.4%3.791.6%
RPC Inc. RES$1.5 billion73.332.1%1.9%25.4%0.032.4%
WaterBridge Infrastructure LLC WBI$1.5 billionn/a0.5%15.5%n/a2.13n/a
Atlas Energy Solutions Inc. AESI$1.1 billionn/a-10.6%-8.3%-8.1%0.878.3%
13 companies share its SEC industry code (Petroleum Refining); the rest are the names nearest in size in its wider industry, Petroleum and Natural Gas, one of the Fama-French 48 industries, a published grouping of SEC industry codes.
Read moreBy market capitalisation; a click on a heading sorts by it, largest first, and a second click turns it round. Each figure is the same arithmetic as the ratio box above, on each company's own filings and latest close; a name marked * is a foreign company that files once a year, on its latest fiscal year.

Filings

FilingPeriodFiledWhere
10-Q30 June 20267 August 2026EDGAR
10-Q31 March 20268 May 2026EDGAR
10-K31 December 202527 February 2026EDGAR
10-Q30 September 202510 November 2025EDGAR
10-Q/A30 June 202510 November 2025EDGAR
10-Q/A31 March 202510 November 2025EDGAR
10-Q30 June 20258 August 2025EDGAR
10-Q31 March 202512 May 2025EDGAR
10-K31 December 20243 March 2025EDGAR
10-Q30 September 202412 November 2024EDGAR