Union Pacific (UNP) FY2025 results: revenue $24.5 billion, up 1.1% on the year
Union Pacific Corp. (UNP) reported revenue of $24.5 billion for fiscal 2025, the year ended 31 December 2025, up 1.1% on the year before. Net income was $7.1 billion, up 5.8%, and diluted earnings per share $11.98. The figures are the company's own, from the 10-K it filed with the SEC on 6 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 lowered.
- Full year net income and EPS rose: Full year 2025 net income was $7.1 billion, up 6%, and diluted EPS was $11.98, up 8% from $11.09 in 2024.
- Fourth quarter land sales lifted EPS: Fourth quarter net income of $1.8 billion included $234 million of industrial park land sales and $30 million of merger costs; diluted EPS was $3.11.
- Fourth quarter operating ratio rose: Reported fourth quarter operating ratio was 60.5%, up 180 basis points from 58.7%; adjusted operating ratio was 60.0%.
- Fourth quarter revenue declined on volume: Operating revenue of $6.1 billion fell 1% in the fourth quarter; lower volume was partly offset by core pricing gains and fuel surcharge revenue.
- Free cash flow fell to $2.3 billion: Free cash flow was $2.29 billion for 2025, against $2.81 billion in 2024, as capital investments rose to $3.79 billion from $3.45 billion.
From this 10-K
Union Pacific hauls freight by rail across the western two-thirds of the country. Union Pacific Railroad Company, the principal operating company, is a Class I railroad operating in the U.S. with 32,889 route miles connecting 23 states, running from the Pacific and Gulf Coast ports to Midwest and Eastern gateways, connecting to Canada's rail systems and serving all six major Mexico gateways. The parent was incorporated in Utah in 1969 and its offices are at 1400 Douglas Street, Omaha, Nebraska. The railroad and its subsidiaries and rail affiliates are treated as one reportable segment because the network is integrated, though the traffic is analysed in three commodity groups. Freight brought in $23.2 billion in 2025.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 24,510 | 24,250 | 24,119 | +1.1% | |
| Operating income | 9,846 | 9,713 | 9,082 | +1.4% | |
| Operating margin | 40.2% | 40.1% | 37.7% | ||
| Interest expense | 1,309 | 1,269 | 1,340 | +3.2% | |
| Pre-tax income | 9,166 | 8,794 | 8,233 | +4.2% | |
| Income tax | 2,028 | 2,047 | 1,854 | -0.9% | |
| Effective tax rate | 22.1% | 23.3% | 22.5% | ||
| Net income | 7,138 | 6,747 | 6,379 | +5.8% | |
| Net margin | 29.1% | 27.8% | 26.4% | ||
| Diluted EPS | $11.98 | $11.09 | $10.45 | +8.0% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 9,290 | 9,346 | 8,379 | -0.6% | |
| Capital expenditure | 3,791 | 3,452 | 3,606 | +9.8% | |
| Free cash flow | 5,499 | 5,894 | 4,773 | -6.7% | |
| Free cash flow margin | 22.4% | 24.3% | 19.8% | ||
| Cash from investing | -3,762 | -3,325 | -3,667 | ||
| Cash from financing | -5,276 | -6,067 | -4,625 | ||
| Depreciation | 2,465 | 2,398 | 2,318 | +2.8% | |
| Share-based compensation | 142 | 118 | 107 | +20.3% | |
| Buybacks | 2,679 | 1,505 | 705 | +78.0% | |
| Dividends paid | 3,236 | 3,213 | 3,173 | +0.7% | |
| Dividend per share | $5.44 | $5.28 | $5.20 | +3.0% | |
| Diluted shares, weighted | 596m | 609m | 610m | -2.1% | |
| Shares outstanding at period end | 593m | 604m | 610m | -1.8% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 18,467 | 16,890 | 14,788 | +9.3% | |
| Debt | 31,814 | 31,192 | 32,579 | +2.0% | |
| Operating lease liabilities | 738 | 925 | 1,245 | -20.2% | |
| Finance lease liabilities | 66.0 | 72.0 | 109 | -8.3% | |
| Other liabilities | 18,613 | 18,636 | 18,411 | -0.1% | |
| Total liabilities and equity | 69,698 | 67,715 | 67,132 | +2.9% | |
| Fixed assets | n/a | n/a | 57,398 | ||
| Cash and equivalents | 1,266 | 1,016 | 1,055 | +24.6% | |
| Receivables | 1,860 | 1,894 | 2,073 | -1.8% | |
| Other assets | 66,572 | 64,805 | 6,606 | +2.7% | |
| Total assets | 69,698 | 67,715 | 67,132 | +2.9% |
10-K for the year ended 31 December 2025, filed 6 February 2026: the filing.