greeksoup/ stock research

Sally Beauty Holdings (SBH) FY2025 results: revenue $3.7 billion, down 0.4% on the year

Sally Beauty Holdings, Inc. (SBH) reported revenue of $3.7 billion for fiscal 2025, the year ended 30 September 2025, down 0.4% on the year before. Net income was $196 million, up 27.7%, and diluted earnings per share $1.89. The figures are the company's own, from the 10-K it filed with the SEC on 13 November 2025.

Revenue
$3.7 billion
-0.4% on the year
FY2018FY2025
Operating margin
8.9%
7.6% a year earlier
FY2018FY2025
Net income
$196 million
+27.7% on the year
FY2018FY2025
Diluted EPS
$1.89
+32.2% on the year
FY2018FY2025

this yearthe year beforeHover a bar for its figure.

The year in brief

What management said about the year

Guidance figures: 16 new.

  • Q4 sales and adjusted EPS grew: Fourth-quarter net sales were $947 million, up 1.3%. Adjusted diluted EPS was $0.55, up 10%, and GAAP diluted EPS was $0.49, up 7%.
  • Full-year GAAP EPS rose 32%: Full-year GAAP diluted EPS was $1.89, up 32%, and adjusted diluted EPS was $1.90, up 12%. Full-year net sales were $3.70 billion, down 0.4%.
  • Q4 operating cash flow was $121 million: Fourth-quarter cash flow from operations was $121 million, up 9.2%, and free cash flow was $78 million, up 6.4%.
  • Sally operating earnings and margin fell: Sally fourth-quarter operating earnings were $86.2 million, down 7.3%, and its operating margin was 15.9%, down 150 basis points.
  • BSG operating earnings and margin rose: BSG fourth-quarter operating earnings rose 16.5% to $51.3 million, and its operating margin rose 160 basis points to 12.6%. Full-year BSG operating earnings rose 10.1%.
Read the Q4 FY2025 earnings call summary

The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025

Income statement (profit and loss)

$ millionFY2025FY2024FY2023On the yearLast 8 years
Revenue3,7013,7173,728-0.4%
Cost of revenue1,7911,8271,830-2.0%
Gross profit1,9111,8901,898+1.1%
Gross margin51.6%50.9%50.9%
Selling, general and administrative1,5831,6081,556-1.5%
Operating income328283325+15.9%
Operating margin8.9%7.6%8.7%
Interest expense64.476.473.0-15.7%
Pre-tax income263206252+27.7%
Income tax67.552.967.5+27.6%
Effective tax rate25.6%25.6%26.8%
Net income196153185+27.7%
Net margin5.3%4.1%5.0%
Diluted EPS$1.89$1.43$1.69+32.2%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2025FY2024FY2023On the yearLast 8 years
Operating cash flow275247249+11.5%
Capital expenditure10210190.7+1.0%
Free cash flow173145159+18.8%
Free cash flow margin4.7%3.9%4.3%
Cash from investing-58.3-109-99.8
Cash from financing-178-154-101
Depreciation and amortisation99.9110102-8.9%
Share-based compensation19.217.215.9+12.1%
Buybacks54.060.415.2-10.6%
Diluted shares, weighted104m107m109m-2.9%
Shares outstanding at period end98m102m106m-3.9%

Balance sheet

$ millionFY2025FY2024FY2023On the yearLast 8 years
Shareholders' equity794629509+26.4%
Debt8759941,078-12.0%
Operating lease liabilities538480455+12.3%
Finance lease liabilitiesn/an/a0.1
Other liabilities663691683-4.0%
Total liabilities and equity2,8712,7932,725+2.8%
Fixed assets284270298+5.3%
Goodwill541538533+0.4%
Intangible assets53.060.055.2-11.6%
Cash and equivalents149108123+38.2%
Receivables31.833.633.4-5.4%
Inventory9881,037975-4.7%
Other assets825747708+10.4%
Total assets2,8712,7932,725+2.8%

10-K for the year ended 30 September 2025, filed 13 November 2025: the filing.