Pinnacle West Capital (PNW) FY2025 results: revenue $5.3 billion, up 4.2% on the year
Pinnacle West Capital Corp. (PNW) reported revenue of $5.3 billion for fiscal 2025, the year ended 31 December 2025, up 4.2% on the year before. Net income was $617 million, up 1.3%, and diluted earnings per share $5.05. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2026.
this yearthe year beforeHover a bar for its figure.
The year in brief
What management said about the year
Guidance figures: 1 kept.
- Full-year diluted EPS was $5.05: Full-year 2025 net income attributable to common shareholders was $616.5 million, or $5.05 per diluted share, compared with $5.24 in 2024.
- Usage and customer growth lifted results: The company attributed the full-year increase of about $8 million mainly to customer usage, customer growth and related pricing, partly offset by weather and higher interest and other expenses.
- Customer growth of 2.4% in 2025: APS customer growth was 2.4% in 2025. Management said the growth is driving a significant increase in energy consumption.
- Large facilities expected to lift sales: Management expects future sales to rise 5% to 7% annually over five years, due largely to several large commercial and manufacturing facilities expected to be added.
- Reliability placed in top quartile: Management said APS is among the top quartile of utilities nationwide for reliability, with the system performing at a high level under intense demand.
From this 10-K
Pinnacle West is an investor-owned electric utility holding company based in Phoenix, Arizona. Its principal subsidiary is APS, which the filing says has provided energy and energy-related products throughout Arizona since 1886, is Arizona's largest and longest-serving electric company, and generates electricity in 11 of Arizona's 15 counties. Its other active subsidiaries are El Dorado and PNW Power. It has one reportable business segment, regulated electricity, covering the regulated retail and wholesale electricity businesses and the generation, transmission and distribution behind them.
The four quarters: Q1 FY2025 · Q2 FY2025 · Q3 FY2025 · Q4 FY2025
Income statement (profit and loss)
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Revenue | 5,340 | 5,125 | 4,696 | +4.2% | |
| Cost of revenue | 1,933 | 1,823 | 1,793 | +6.1% | |
| Gross profit | 3,407 | 3,302 | 2,903 | +3.2% | |
| Gross margin | 63.8% | 64.4% | 61.8% | ||
| Operating income | 1,068 | 1,012 | 825 | +5.5% | |
| Operating margin | 20.0% | 19.7% | 17.6% | ||
| Interest expense | 422 | 377 | 331 | +11.8% | |
| Pre-tax income | 738 | 737 | 596 | +0.2% | |
| Income tax | 107 | 111 | 76.9 | -3.4% | |
| Effective tax rate | 14.5% | 15.0% | 12.9% | ||
| Net income | 617 | 609 | 502 | +1.3% | |
| Net margin | 11.5% | 11.9% | 10.7% | ||
| Diluted EPS | $5.05 | $5.24 | $4.41 | -3.6% |
Read more
Free cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.Cash flow
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Operating cash flow | 1,805 | 1,610 | 1,208 | +12.1% | |
| Capital expenditure | 2,625 | 2,249 | 1,846 | +16.7% | |
| Free cash flow | -820 | -639 | -639 | ||
| Free cash flow margin | -15.3% | -12.5% | -13.6% | ||
| Cash from investing | -2,379 | -1,934 | -1,694 | ||
| Cash from financing | 576 | 323 | 487 | +78.6% | |
| Depreciation and amortisation | 970 | 956 | 854 | +1.4% | |
| Share-based compensation | 27.5 | 23.5 | 17.3 | +16.7% | |
| Buybacks | n/a | n/a | 4.1 | ||
| Dividends paid | 423 | 395 | 386 | +7.1% | |
| Dividend per share | $3.61 | $3.55 | $3.49 | +1.7% | |
| Diluted shares, weighted | 122m | 116m | 114m | +4.9% |
Balance sheet
| $ million | FY2025 | FY2024 | FY2023 | On the year | Last 8 years |
|---|---|---|---|---|---|
| Shareholders' equity | 7,046 | 6,754 | 6,178 | +4.3% | |
| Non-controlling interest | 40.6 | 103 | 107 | -60.6% | |
| Debt | 10,563 | 9,427 | 9,025 | +12.0% | |
| Operating lease liabilities | 3,548 | 1,521 | 1,210 | +133.3% | |
| Other liabilities | 8,833 | 8,297 | 8,141 | +6.5% | |
| Total liabilities and equity | 30,032 | 26,103 | 24,661 | +15.1% | |
| Fixed assets | 18,358 | 16,834 | 15,803 | +9.1% | |
| Intangible assets | 576 | 591 | 267 | -2.6% | |
| Cash and equivalents | 6.6 | 3.8 | 5.0 | +72.1% | |
| Other assets | 11,091 | 8,674 | 8,586 | +27.9% | |
| Total assets | 30,032 | 26,103 | 24,661 | +15.1% |
10-K for the year ended 31 December 2025, filed 25 February 2026: the filing.