greeksoup/ stock research

Pinnacle West Capital (PNW) FY2020 results: revenue $3.6 billion, up 3.3% on the year

Pinnacle West Capital Corp. (PNW) reported revenue of $3.6 billion for fiscal 2020, the year ended 31 December 2020, up 3.3% on the year before. Net income was $551 million, up 2.3%, and diluted earnings per share $4.87. The figures are the company's own, from the 10-K it filed with the SEC on 24 February 2021.

Revenue
$3.6 billion
+3.3% on the year
FY2013FY2020
Operating margin
22.0%
19.4% a year earlier
FY2013FY2020
Net income
$551 million
+2.3% on the year
FY2013FY2020
Diluted EPS
$4.87
+2.1% on the year
FY2013FY2020

this yearthe year beforeHover a bar for its figure.

The year in brief

Income statement (profit and loss)

$ millionFY2020FY2019FY2018On the yearLast 8 years
Revenue3,5873,4713,691+3.3%
Cost of revenue9931,0421,076-4.7%
Gross profit2,5942,4292,615+6.8%
Gross margin72.3%70.0%70.8%
Operating income788672774+17.3%
Operating margin22.0%19.4%21.0%
Interest expense229217218+5.7%
Income tax78.2-15.8134
Net income551538511+2.3%
Net margin15.3%15.5%13.8%
Diluted EPS$4.87$4.77$4.54+2.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2020FY2019FY2018On the yearLast 8 years
Operating cash flow9669571,277+1.0%
Capital expenditure1,3271,1911,178+11.3%
Free cash flow-360-23599.0
Free cash flow margin-10.0%-6.8%2.7%
Cash from investing-1,278-1,131-1,193
Cash from financing361179-92.4+102.0%
Depreciation and amortisation686664651+3.3%
Share-based compensation18.318.419.5-0.5%
Dividends paid351330309+6.4%
Dividend per share$3.23$3.04$2.87+6.2%
Diluted shares, weighted113m113m113m+0.2%

Balance sheet

$ millionFY2020FY2019FY2018On the yearLast 8 years
Shareholders' equity5,6345,4315,223+3.7%
Non-controlling interest119123126-2.7%
Debt6,4835,7475,215+12.8%
Operating lease liabilities36151.90.0+596.6%
Other liabilities7,4237,1277,101+4.2%
Total liabilities and equity20,02018,47917,664+8.3%
Fixed assets13,72813,19812,371+4.0%
Intangible assets283291263-2.8%
Cash and equivalents60.010.35.8+483.2%
Other assets5,9504,9805,025+19.5%
Total assets20,02018,47917,664+8.3%

10-K for the year ended 31 December 2020, filed 24 February 2021: the filing.