greeksoup/ stock research

Pinnacle West Capital (PNW) FY2021 results: revenue $3.8 billion, up 6.0% on the year

Pinnacle West Capital Corp. (PNW) reported revenue of $3.8 billion for fiscal 2021, the year ended 31 December 2021, up 6.0% on the year before. Net income was $619 million, up 12.4%, and diluted earnings per share $5.47. The figures are the company's own, from the 10-K it filed with the SEC on 25 February 2022.

Revenue
$3.8 billion
+6.0% on the year
FY2014FY2021
Operating margin
21.2%
22.0% a year earlier
FY2014FY2021
Net income
$619 million
+12.4% on the year
FY2014FY2021
Diluted EPS
$5.47
+12.3% on the year
FY2014FY2021

this yearthe year beforeHover a bar for its figure.

The year in brief

The quarters: Q4 FY2021

Income statement (profit and loss)

$ millionFY2021FY2020FY2019On the yearLast 8 years
Revenue3,8043,5873,471+6.0%
Cost of revenue1,1539931,042+16.0%
Gross profit2,6512,5942,429+2.2%
Gross margin69.7%72.3%70.0%
Operating income805788672+2.2%
Operating margin21.2%22.0%19.4%
Interest expense233229217+1.9%
Income tax11078.2-15.8+40.8%
Net income619551538+12.4%
Net margin16.3%15.3%15.5%
Diluted EPS$5.47$4.87$4.77+12.3%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2021FY2020FY2019On the yearLast 8 years
Operating cash flow860966957-11.0%
Capital expenditure1,4731,3271,191+11.1%
Free cash flow-613-360-235
Free cash flow margin-16.1%-10.0%-6.8%
Cash from investing-1,387-1,278-1,131
Cash from financing477361179+32.1%
Depreciation and amortisation719686664+4.8%
Share-based compensation18.518.318.4+0.9%
Dividends paid369351330+5.4%
Dividend per share$3.36$3.23$3.04+4.0%
Diluted shares, weighted113m113m113m+0.2%

Balance sheet

$ millionFY2021FY2020FY2019On the yearLast 8 years
Shareholders' equity5,9065,6345,431+4.8%
Non-controlling interest115119123-3.4%
Debt7,3566,4835,747+13.5%
Operating lease liabilities72836151.9+101.6%
Other liabilities7,8987,4237,127+6.4%
Total liabilities and equity22,00320,02018,479+9.9%
Fixed assets14,18413,72813,198+3.3%
Intangible assets274283291-3.1%
Cash and equivalents10.060.010.3-83.4%
Other assets7,5365,9504,980+26.6%
Total assets22,00320,02018,479+9.9%

10-K for the year ended 31 December 2021, filed 25 February 2022: the filing.