greeksoup/ stock research

Pinnacle West Capital (PNW) FY2022 results: revenue $4.3 billion, up 13.7% on the year

Pinnacle West Capital Corp. (PNW) reported revenue of $4.3 billion for fiscal 2022, the year ended 31 December 2022, up 13.7% on the year before. Net income was $484 million, down 21.8%, and diluted earnings per share $4.26. The figures are the company's own, from the 10-K it filed with the SEC on 27 February 2023.

Revenue
$4.3 billion
+13.7% on the year
FY2015FY2022
Operating margin
16.9%
21.2% a year earlier
FY2015FY2022
Net income
$484 million
-21.8% on the year
FY2015FY2022
Diluted EPS
$4.26
-22.1% on the year
FY2015FY2022

this yearthe year beforeHover a bar for its figure.

The year in brief

The four quarters: Q1 FY2022 · Q2 FY2022 · Q3 FY2022 · Q4 FY2022

Income statement (profit and loss)

$ millionFY2022FY2021FY2020On the yearLast 8 years
Revenue4,3243,8043,587+13.7%
Cost of revenue1,6291,153993+41.4%
Gross profit2,6952,6512,594+1.7%
Gross margin62.3%69.7%72.3%
Operating income732805788-9.1%
Operating margin16.9%21.2%22.0%
Interest expense256233229+9.6%
Income tax74.811078.2-32.0%
Net income484619551-21.8%
Net margin11.2%16.3%15.3%
Diluted EPS$4.26$5.47$4.87-22.1%
$ million except per share.
Read moreFree cash flow is operating cash flow less capital expenditure; the effective tax rate is income tax over pre-tax income; margins are the line over revenue. Gross profit is revenue less cost of revenue, and operating income is revenue less the company's own total costs, where the statement does not print those lines. Those four are arithmetic on the filed numbers; everything else is as filed. Money is in $ million as the company files it, or in $ billion by the switch above the tables; per share figures and share counts are as they are.

Cash flow

$ millionFY2022FY2021FY2020On the yearLast 8 years
Operating cash flow1,241860966+44.4%
Capital expenditure1,7071,4731,327+15.9%
Free cash flow-466-613-360
Free cash flow margin-10.8%-16.1%-10.0%
Cash from investing-1,618-1,387-1,278
Cash from financing371477361-22.1%
Depreciation and amortisation818719686+13.7%
Share-based compensation15.918.518.3-13.6%
Buybacks2.7n/an/a
Dividends paid379369351+2.5%
Dividend per share$3.43$3.36$3.23+2.1%
Diluted shares, weighted113m113m113m+0.2%

Balance sheet

$ millionFY2022FY2021FY2020On the yearLast 8 years
Shareholders' equity6,0495,9065,634+2.4%
Non-controlling interest111115119-3.5%
Debt8,1337,3566,483+10.6%
Operating lease liabilities639728361-12.2%
Other liabilities7,7927,8987,423-1.3%
Total liabilities and equity22,72322,00320,020+3.3%
Fixed assets14,52214,18413,728+2.4%
Intangible assets259274283-5.4%
Cash and equivalents4.810.060.0-51.5%
Other assets7,9377,5365,950+5.3%
Total assets22,72322,00320,020+3.3%

10-K for the year ended 31 December 2022, filed 27 February 2023: the filing.